| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | - | - | - | - | - | - | - | 68 | 92 | 65 | 118 | 125 | 117 |
---|
Depreciation, Amortization and Accretion, Net | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 |
---|
Amortization of intangible assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 6 | 6 | 5 | 6 | 6 |
---|
Provision for (benefit from) credit losses on loans | - | - | - | - | - | - | - | - | - | 43 | -7 | 18 | 24 |
---|
Amortization of investment securities premium, net | -1 | -1 | -1 | -1 | -3 | -5 | -3 | -3 | -3 | -3 | -7 | -7 | -0 |
---|
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | 0 | - | - | -0 |
---|
Originations of loans for resale | - | - | - | - | - | 143 | 114 | 84 | 131 | 228 | 217 | 72 | 43 |
---|
Proceeds from sale of loans originated for resale | - | - | - | - | - | 144 | 115 | 87 | 132 | 234 | 228 | 75 | 45 |
---|
Gain on sale of loans | 3 | 7 | 6 | 2 | 3 | 4 | 3 | 2 | 3 | 9 | 10 | 2 | 1 |
---|
Change in market value of mortgage servicing rights | 1 | 2 | -0 | 1 | 1 | 2 | 1 | 0 | 2 | 3 | 1 | -0 | 1 |
---|
Gain on sale of real estate owned, net | - | - | - | - | - | 0 | 0 | 0 | -0 | 0 | - | -0 | -0 |
---|
Deferred income tax expense | -2 | -0 | 3 | -1 | 1 | 3 | 12 | 3 | 2 | -14 | -1 | -8 | -2 |
---|
Gain on transfer of loans to real estate owned | - | 1 | 2 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
---|
Operating lease payments | - | - | - | - | - | - | - | - | 5 | 5 | 5 | 6 | 6 |
---|
Loss (gain) on disposal of fixed assets | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
---|
Increase in cash value of life insurance | - | - | - | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
---|
Gain on life insurance death benefit | - | 1 | - | - | 0 | 0 | 0 | - | - | 0 | 1 | 0 | - |
---|
(Gain) loss on marketable equity securities | - | - | - | - | - | - | - | - | - | 0 | -0 | -0 | 0 |
---|
Equity compensation vesting expense | - | - | - | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 4 |
---|
Change in value of other real estate | - | - | - | - | - | - | - | - | - | - | -0 | -0 | -1 |
---|
Amortization of operating lease right of use asset | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
---|
Interest receivable | 0 | -1 | -0 | 1 | 2 | 1 | 2 | 6 | -1 | 1 | -1 | 9 | 5 |
---|
Interest payable | -0 | -1 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | -1 | -0 | -0 | 7 |
---|
Amortization of operating lease right of use asset | - | - | - | - | - | - | - | - | - | 5 | 5 | 6 | - |
---|
Other assets and liabilities, net | 0 | 10 | 1 | 4 | 4 | -4 | -4 | 10 | -1 | 10 | 2 | 17 | -19 |
---|
Other assets and liabilities, net | 0 | 10 | 1 | 4 | 4 | -4 | -4 | 10 | -1 | 10 | 2 | 17 | -19 |
---|
Net cash from operating activities | 32 | 56 | 41 | - | - | - | - | 91 | 103 | 115 | 132 | 163 | 139 |
---|
Cash Acquired from Acquisition | 81 | - | - | 141 | - | 156 | - | 31 | - | - | - | 427 | - |
---|
Maturities and principal repayments of securities available for sale | 84 | 77 | 53 | 24 | 34 | 72 | 64 | 73 | 98 | 168 | 372 | 268 | 322 |
---|
Maturities and principal repayments of securities held to maturity | - | - | 4 | 34 | 94 | 122 | 86 | 69 | 68 | 90 | 84 | 38 | 27 |
---|
Proceeds from sale of available for sale securities | - | - | - | - | - | - | - | - | - | 0 | - | - | 71 |
---|
Purchases of securities available for sale | - | - | - | - | - | - | - | - | - | 618 | 1,191 | 699 | 34 |
---|
Net redemption of restricted equity securities | 0 | 1 | 0 | -2 | - | - | - | 7 | - | - | - | - | - |
---|
Loan origination and principal collections, net | - | - | - | 82 | 244 | 251 | 248 | 174 | 286 | 415 | 46 | 739 | 346 |
---|
Loan origination and principal collections, net | - | - | - | 82 | 244 | 251 | 248 | 174 | 286 | 415 | 46 | 739 | 346 |
---|
Loans purchased | - | - | - | - | - | - | - | - | - | 41 | 108 | 23 | 6 |
---|
Loans purchased | - | - | - | - | - | - | - | - | - | 41 | 108 | 23 | 6 |
---|
Proceeds from sale of real estate owned | 8 | 17 | 14 | 10 | 5 | 4 | 3 | - | - | 1 | 2 | 1 | 0 |
---|
Proceeds from sale of real estate owned | 8 | 17 | 14 | 10 | 5 | 4 | 3 | - | - | 1 | 2 | 1 | 0 |
---|
Proceeds from sale of premises and equipment | 0 | 0 | 0 | 0 | 0 | 2 | - | 0 | - | - | 3 | 7 | - |
---|
Proceeds from sale of premises and equipment | 0 | 0 | 0 | 0 | 0 | 2 | - | 0 | - | - | 3 | 7 | - |
---|
Purchases of premises and equipment | 3 | 11 | 8 | 5 | 5 | 11 | 15 | 7 | 4 | 3 | 3 | 4 | 5 |
---|
Purchases of premises and equipment | 3 | 11 | 8 | 5 | 5 | 11 | 15 | 7 | 4 | 3 | 3 | 4 | 5 |
---|
Life insurance proceeds | - | 4 | 1 | - | - | - | 1 | - | 3 | 2 | 4 | 1 | - |
---|
Life insurance proceeds | - | 4 | 1 | - | - | - | 1 | - | 3 | 2 | 4 | 1 | - |
---|
Net cash from (used in) investing activities | 153 | 25 | -303 | - | - | - | - | -142 | -30 | -816 | -884 | -723 | 29 |
---|
Net cash from (used in) investing activities | 153 | 25 | -303 | - | - | - | - | -142 | -30 | -816 | -884 | -723 | 29 |
---|
Net change in deposits | 98 | 99 | 121 | 168 | 251 | 103 | 114 | 365 | 1 | 1,139 | 861 | -254 | -495 |
---|
Net change in other borrowings | -12 | -63 | -3 | 3 | 3 | 5 | 105 | -271 | 3 | 8 | 23 | 215 | 368 |
---|
Repurchase of common stock, net | 1 | - | 1 | 0 | 0 | 2 | 2 | 2 | 2 | 27 | 4 | 27 | 9 |
---|
Dividends paid | 6 | 6 | 7 | 8 | 12 | 14 | 15 | 19 | 25 | 26 | 30 | 36 | 40 |
---|
Exercise of stock options, net | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
---|
Net cash (used in) from financing activities | 81 | 30 | 111 | - | - | - | - | 73 | -24 | 1,095 | 850 | -101 | -176 |
---|
Net change in cash and cash equivalents | - | - | - | - | - | - | - | 22 | 49 | 393 | 99 | -661 | -9 |
---|
Cash paid for interest expense | - | - | - | - | - | - | - | 12 | 15 | 11 | 6 | 9 | 74 |
---|
Income Taxes Paid, Net | - | - | - | - | - | - | - | 15 | 35 | 30 | 46 | 41 | 45 |
---|
Unrealized Gain Loss On Securities Available For Sale | 3 | -2 | -4 | -0 | -2 | -11 | 5 | -18 | 24 | 16 | -20 | -290 | 59 |
---|
Loans transferred to foreclosed assets | 7 | 8 | 12 | 5 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
Market value of shares tendered in-lieu of cash to pay for exercise of options and/or related taxes | 2 | 0 | 3 | 2 | 3 | 6 | 2 | 1 | 5 | 1 | 2 | 3 | 2 |
---|
Obligations Incurred, Leased Assets | - | - | - | - | - | - | - | - | 0 | 4 | 3 | 6 | 4 |
---|