- US-listed companies
- TrueBlue, Inc.
TrueBlue, Inc.TBI
Market cap
$263.97M
P/E ratio
Dec 31, 2010 | Dec 30, 2011 | Dec 28, 2012 | Dec 27, 2013 | Dec 26, 2014 | Dec 25, 2015 | Jan 1, 2017 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Dec 27, 2020 | Dec 26, 2021 | Dec 25, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 163 | 109 | 130 | 122 | 20 | 30 | 35 | 29 | 47 | 38 | 63 | 50 | 72 | 62 |
Accounts receivable, net of allowance of $2,005 and $3,212 | 109 | 154 | 167 | 200 | 360 | 461 | 353 | 374 | 355 | 342 | 278 | 354 | 314 | 253 |
Prepaid expenses and other current assets | - | 9 | 9 | 9 | 19 | 24 | 21 | 21 | 22 | 31 | 26 | 32 | 33 | 29 |
Income tax receivable | 5 | 2 | 6 | 3 | 11 | 28 | 19 | 5 | 5 | 11 | 12 | 10 | 11 | 12 |
Total current assets | 294 | 281 | 317 | 356 | 416 | 550 | 428 | 428 | 430 | 422 | 379 | 445 | 430 | 355 |
Property and equipment, net | 54 | 56 | 58 | 54 | 61 | 58 | 64 | 60 | 58 | 66 | 72 | 88 | 96 | 105 |
Restricted cash and investments | - | 130 | 136 | 155 | 168 | 188 | 231 | 239 | 235 | 231 | 241 | 221 | 214 | 193 |
Deferred income taxes, net | - | - | - | - | - | - | - | - | - | - | 30 | 29 | 26 | 35 |
Goodwill | 37 | 48 | 48 | 82 | 242 | 268 | 224 | 227 | 237 | 237 | 95 | 95 | 94 | 84 |
Intangible assets, net | 21 | 19 | 17 | 32 | 137 | 154 | 126 | 105 | 91 | 74 | 29 | 22 | 16 | 11 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | 41 | 66 | 55 | 51 | 50 |
Workers’ compensation claims receivable, net | - | - | - | - | - | - | - | - | 45 | 45 | 53 | 61 | 75 | 54 |
Other assets, net | 19 | 21 | 23 | 36 | 43 | 48 | 51 | 46 | 14 | 17 | 17 | 16 | 18 | 13 |
Total assets | 546 | 561 | 602 | 719 | 1,067 | 1,267 | 1,130 | 1,109 | 1,115 | 1,136 | 981 | 1,033 | 1,019 | 899 |
Accounts payable and other accrued expenses | 19 | 26 | 27 | 30 | 50 | 70 | 67 | 55 | 70 | 68 | 62 | 77 | 77 | 56 |
Accrued wages and benefits | - | - | - | - | - | - | - | - | - | - | 123 | 100 | 92 | 80 |
Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
Workers' Compensation Liability, Current | 42 | 44 | 45 | 50 | 65 | 69 | 79 | 77 | 76 | 73 | 66 | 62 | 50 | 45 |
Current operating lease liabilities | - | - | - | - | - | - | - | - | - | 14 | 14 | 12 | 12 | 12 |
Other current liabilities | 0 | 8 | 7 | 3 | 3 | 3 | 4 | 3 | 2 | 7 | 4 | 8 | 11 | 10 |
Total current liabilities | 86 | 112 | 114 | 121 | 187 | 228 | 251 | 212 | 226 | 231 | 269 | 259 | 243 | 204 |
Workers' Compensation Liability, Noncurrent | 145 | 148 | 151 | 165 | 178 | 197 | 198 | 197 | 190 | 183 | 189 | 195 | 201 | 152 |
Long-term deferred compensation liabilities | - | - | - | - | - | - | - | 22 | 22 | 27 | 26 | 29 | 26 | 35 |
Long-term operating lease liabilities | - | - | - | - | - | - | - | - | - | 29 | 55 | 55 | 51 | 49 |
Other long-term liabilities | 3 | 7 | 4 | 10 | 13 | 36 | 21 | 6 | 6 | 4 | 4 | 3 | 2 | 1 |
Total liabilities | 234 | 267 | 268 | 326 | 597 | 731 | 605 | 554 | 523 | 510 | 543 | 540 | 523 | 442 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Outstanding | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated other comprehensive loss | 3 | 3 | 3 | 2 | 1 | -14 | -11 | -7 | -15 | -13 | -15 | -16 | -20 | -21 |
Retained earnings | 310 | 291 | 331 | 391 | 468 | 550 | 537 | 562 | 606 | 639 | 452 | 509 | 516 | 479 |
Total shareholders’ equity | 313 | 294 | 334 | 393 | 469 | 536 | 525 | 555 | 591 | 626 | 437 | 493 | 496 | 458 |
Total liabilities and shareholders’ equity | 546 | 561 | 602 | 719 | 1,067 | 1,267 | 1,130 | 1,109 | 1,115 | 1,136 | 981 | 1,033 | 1,019 | 899 |