- US-listed companies
- Seagate Technology Holdings plc
- Income statement
Seagate Technology Holdings plcSTX
Market cap
$62.9B
P/E ratio
| 2011/07 | 2012/06 | 2013/06 | 2014/06 | 2015/07 | 2016/07 | 2017/06 | 2018/06 | 2019/06 | 2020/07 | 2021/07 | 2022/07 | 2023/06 | 2024/06 | |
| Revenue | 10,971 | 14,939 | 14,351 | 13,724 | 13,739 | 11,160 | 10,771 | 11,184 | 10,390 | 10,509 | 10,681 | 11,661 | 7,384 | 6,551 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | 8,825 | 10,255 | 10,411 | 9,878 | 9,930 | 8,545 | 7,597 | 7,820 | 7,458 | 7,667 | 7,764 | 8,192 | 6,033 | 5,015 |
| Research & development | 875 | 1,006 | 1,133 | 1,226 | 1,353 | 1,237 | 1,232 | 1,026 | 991 | 973 | 903 | 941 | 797 | 654 |
| Selling, general & administrative | 445 | 528 | 635 | 722 | 857 | 635 | 606 | 562 | 453 | 473 | 502 | 559 | 491 | 460 |
| Operating margin (%) | ||||||||||||||
| Operating income | 806 | 3,108 | 2,091 | 1,776 | 2,058 | 445 | 1,054 | 1,634 | 1,487 | 1,300 | 1,492 | 1,955 | -342 | 452 |
| Operating expenses | 10,165 | 11,831 | 12,260 | 11,948 | 11,681 | 10,715 | 9,717 | 9,550 | 8,903 | 9,209 | 9,189 | 9,706 | 7,726 | 6,099 |
| Income before tax | 579 | 2,882 | 1,831 | 1,556 | 1,970 | 274 | 815 | 1,418 | 1,372 | 1,032 | 1,348 | 1,679 | -496 | 445 |
| Pretax margin (%) | 5.3 | 19.3 | 12.8 | 11.3 | 14.3 | 2.5 | 7.6 | 12.7 | 13.2 | 9.8 | 12.6 | 14.4 | -6.7 | 6.8 |
| Provision for income taxes | 68 | 20 | -7 | -14 | 228 | 26 | 43 | 236 | -640 | 28 | 34 | 30 | 33 | 110 |
| Effective tax rate (%) | ||||||||||||||
| Net income | 511 | 2,862 | 1,838 | 1,570 | 1,742 | 248 | 772 | 1,182 | 2,012 | 1,004 | 1,314 | 1,649 | -529 | 335 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 1.13 | 6.72 | 4.97 | 4.66 | 5.38 | 0.83 | 2.61 | 4.1 | 7.13 | 3.83 | 5.43 | 7.5 | -2.56 | 1.6 |
| Diluted EPS | 1.09 | 6.49 | 4.81 | 4.52 | 5.26 | 0.82 | 2.58 | 4.05 | 7.06 | 3.79 | 5.36 | 7.36 | -2.56 | 1.58 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 0.18 | 0.86 | 1.4 | 1.67 | 2.05 | 2.43 | 2.52 | 2.52 | 2.52 | 2.58 | 2.66 | 2.77 | 2.8 | 3 |
| EBITDA | ||||||||||||||
| EBITDA margin (%) |