Sitio Royalties Corp.STR
Market cap
$1.4B
P/E ratio
37.9x
| Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Oil, natural gas and natural gas liquids revenues | 370 | 593 | 624 |
| Lease bonus and other income | 14 | 19 | 13 |
| Management fees to affiliates | 3 | - | - |
| Depreciation, depletion and amortization | 105 | 291 | 320 |
| General and administrative | 42 | 50 | 55 |
| Production taxes and other | - | - | 46 |
| Impairment of oil and gas properties | - | 26 | - |
| Loss on sale of oil and gas properties | - | -144 | - |
| Total operating expenses | 176 | 558 | 421 |
| Net income from operations | 194 | 35 | 203 |
| Interest expense, net | - | - | -85 |
| Change in fair value of warrant liability | -4 | -3 | - |
| Loss on extinguishment of debt | -11 | -22 | - |
| Commodity derivatives gains (losses) | 39 | 15 | -5 |
| Interest rate derivatives gains | 0 | 0 | - |
| Net income (loss) before taxes | 190 | -61 | 113 |
| Income tax benefit (expense) | 6 | -14 | 18 |
| Net income (loss) | 184 | -47 | 95 |
| Net (income) loss attributable to noncontrolling interest | -0 | -31 | 54 |
| Net income (loss) attributable to Class A stockholders | 184 | -16 | 95 |
| Basic (in USD per share) | 1.1 | -0.2 | 0.49 |
| Diluted (in USD per share) | 1.1 | -0.2 | 0.49 |