| Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | - | 20 | 33 | 17 | 55 | 20 | 72 | 92 | 76 | 110 | 36 |
|---|
| Depreciation and amortization | 3 | 4 | 8 | 15 | 20 | 35 | 46 | 50 | 41 | 49 | 68 | 80 | 88 |
|---|
| Deferred taxes | -31 | 16 | -5 | -5 | 2 | 12 | -6 | -2 | 1 | -2 | -11 | -26 | -11 |
|---|
| Non-cash equity-based compensation | 10 | 6 | 24 | 29 | 28 | 25 | 24 | 23 | 28 | 36 | 36 | 49 | 56 |
|---|
| Asset Impairment Charges | - | - | - | - | - | - | - | - | - | - | 19 | - | - |
|---|
| Bad debt expense | 0 | 1 | 1 | 3 | 3 | 1 | 1 | 0 | 3 | 0 | 4 | 2 | -2 |
|---|
| Bargain purchase gain | - | - | - | - | - | - | - | - | - | - | - | 50 | - |
|---|
| Unrealized gain on investments, net | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Accounts receivable | 1 | 5 | 10 | 11 | 13 | 10 | -3 | 6 | -1 | 4 | 22 | 24 | -5 |
|---|
| Prepaid expenses and other current and non-current assets | -0 | 17 | -20 | -3 | 2 | 7 | -0 | -4 | -10 | 13 | -1 | 51 | 18 |
|---|
| Accounts payable and other current and non-current liabilities | 6 | 10 | 10 | 2 | 11 | 12 | 6 | 8 | 9 | 34 | -24 | 21 | -49 |
|---|
| Envato Seller Obligations | - | - | - | - | - | - | - | - | - | - | - | - | -63 |
|---|
| Contributor royalties payable | - | 2 | 3 | 3 | 3 | -1 | 3 | 2 | 1 | 1 | 8 | 16 | 15 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | 3 | 8 | 23 | 4 | 15 | -22 |
|---|
| Net cash provided by operating activities | - | - | - | - | - | 108 | 102 | 103 | 165 | 216 | 158 | 141 | 33 |
|---|
| Capital expenditures | 4 | 14 | 18 | 14 | 40 | 55 | 35 | 26 | 26 | 28 | 43 | 45 | 47 |
|---|
| Business combination, net of cash acquired | - | - | - | - | - | - | - | - | - | 182 | 212 | 54 | 179 |
|---|
| Asset acquisitions | - | - | - | - | - | - | - | - | - | 32 | 3 | - | - |
|---|
| Proceeds From Contingent Consideration | - | - | - | - | - | - | - | - | - | - | - | 54 | 64 |
|---|
| Acquisition of content | - | - | - | 3 | 8 | 3 | 4 | 3 | 3 | 9 | 17 | 11 | 4 |
|---|
| Security deposit release / (payment) | -0 | -2 | 0 | -0 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | 1 | 0 |
|---|
| Net cash used in investing activities | - | - | - | - | - | -57 | -13 | -27 | -35 | -250 | -276 | -54 | -166 |
|---|
| Proceeds from Stock Options Exercised | - | 7 | 10 | 7 | 9 | 2 | 2 | 5 | 1 | 2 | 2 | 0 | - |
|---|
| Cash paid related to settlement of employee taxes related to RSU vesting | - | - | - | - | 1 | 7 | 7 | 7 | 5 | 23 | 23 | 16 | 12 |
|---|
| Payment of cash dividends | - | - | - | - | - | - | 105 | - | 24 | 31 | 35 | 39 | 42 |
|---|
| Proceeds from credit facility | - | - | - | - | - | - | - | - | - | - | 50 | 30 | 280 |
|---|
| Repayment of credit facility | - | - | - | - | - | - | - | - | - | - | - | 50 | 32 |
|---|
| Repurchase of treasury shares | - | - | - | 15 | 60 | 25 | - | - | - | 26 | 73 | 28 | 42 |
|---|
| Payment of debt issuance costs | - | - | - | - | - | - | - | - | - | - | 1 | - | 2 |
|---|
| Net cash provided by / (used in) financing activities | - | - | - | - | - | - | -110 | -2 | -5 | -78 | -79 | -103 | 150 |
|---|
| Effect of foreign exchange rate changes on cash | - | - | - | - | - | - | - | -1 | -2 | -3 | -2 | 2 | -6 |
|---|
| Net increase / (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | 72 | 123 | -115 | -199 | -15 | 11 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | 1 | 2 | 9 | 19 | 23 | 33 | 34 |
|---|
| Cash paid for interest | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 8 |
|---|