Shutterstock, Inc.SSTK
Market cap
$664.88M
P/E ratio
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 102 | 155 | 233 | 241 | 224 | 253 | 231 | 303 | 429 | 314 | 115 | 101 | 111 |
| Accounts receivable, net of allowance of $3,101 and $6,335 | 2 | 6 | 15 | 26 | 38 | 50 | 41 | 47 | 44 | 48 | 67 | 91 | 95 |
| Prepaid expenses and other current assets | 2 | 20 | 12 | 12 | 23 | 37 | 35 | 27 | 17 | 26 | 33 | 101 | 49 |
| Total current assets | 126 | 243 | 324 | 336 | 340 | 340 | 307 | 377 | 489 | 388 | 216 | 293 | 256 |
| Property and equipment, net | 5 | 20 | 27 | 32 | 56 | 86 | 76 | 59 | 51 | 48 | 55 | 64 | 66 |
| Right-of-use assets | - | - | - | - | - | - | - | 45 | 40 | 35 | 18 | 15 | 14 |
| Intangible assets, net | 1 | 1 | 5 | 30 | 30 | 34 | 30 | 27 | 26 | 124 | 173 | 184 | 248 |
| Goodwill | 1 | 1 | 10 | 51 | 49 | 99 | 89 | 89 | 89 | 220 | 382 | 383 | 570 |
| Deferred tax assets, net | - | - | - | - | - | 10 | 12 | 14 | 14 | 11 | 17 | 25 | 71 |
| Other assets | - | 2 | 2 | 2 | 3 | 9 | 18 | 19 | 21 | 27 | 22 | 71 | 84 |
| Total assets | 147 | 278 | 384 | 469 | 502 | 578 | 531 | 631 | 730 | 852 | 881 | 1,036 | 1,309 |
| Accounts payable | 3 | 4 | 5 | 7 | 7 | 7 | 7 | 6 | 2 | 10 | 7 | 9 | 9 |
| Accrued expenses | 16 | 24 | 25 | 31 | 41 | 59 | 51 | 54 | 68 | 100 | 89 | 131 | 127 |
| Accrued Royalties, Current | 7 | 9 | 12 | 18 | 20 | 20 | 23 | 25 | 26 | 29 | 39 | 55 | 81 |
| Deferred revenue | - | - | - | - | - | - | 140 | 142 | 150 | 181 | 187 | 203 | 225 |
| Debt | - | - | - | - | - | - | - | - | - | - | 50 | 30 | 158 |
| Other current liabilities | 0 | 3 | 2 | 6 | 12 | 2 | 2 | 19 | 10 | 14 | 11 | 24 | 25 |
| Total current liabilities | 69 | 92 | 120 | 161 | 203 | 246 | 223 | 246 | 257 | 334 | 384 | 452 | 625 |
| Deferred tax liability, net | - | - | - | - | - | 1 | 0 | - | - | 3 | 4 | 4 | 2 |
| Long-term debt | - | - | - | - | - | - | - | - | - | - | - | - | 120 |
| Lease liabilities | - | - | - | - | - | - | - | 47 | 42 | 37 | 36 | 29 | 23 |
| Other non-current liabilities | 1 | 4 | 12 | 16 | 9 | 16 | 21 | 9 | 9 | 10 | 10 | 23 | 20 |
| Total liabilities | 70 | 96 | 132 | 181 | 215 | 263 | 245 | 302 | 308 | 383 | 434 | 509 | 791 |
| Commitments and Contingencies | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury stock, at cost; 5,521 and 4,410 shares as of December 31, 2024 and December 31, 2023, respectively | - | - | - | - | - | - | - | - | - | - | - | - | 270 |
| Additional paid-in capital | 48 | 127 | 175 | 214 | 252 | 273 | 292 | 313 | 361 | 377 | 391 | 424 | 468 |
| Accumulated other comprehensive loss | - | 0 | -1 | -6 | -17 | -4 | -6 | -6 | -8 | -11 | -15 | -12 | -17 |
| Retained earnings | 28 | 55 | 77 | 96 | 129 | 145 | 101 | 121 | 168 | 230 | 271 | 343 | 336 |
| Total stockholders’ equity | 77 | 183 | 251 | 289 | 287 | 315 | 287 | 328 | 422 | 468 | 447 | 527 | 518 |
| Total liabilities and stockholders’ equity | 147 | 278 | 384 | 469 | 502 | 578 | 531 | 631 | 730 | 852 | 881 | 1,036 | 1,309 |