US-listed companies
Simpson Manufacturing Co., Inc.

Simpson Manufacturing Co., Inc.SSD

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Cash and cash equivalents	335	214	176	251	260	259	227	169	160	230	275	301	301	430
Trade accounts receivable, net	68	76	83	90	92	106	112	136	146	139	165	231	269	284
Inventories	152	180	204	198	217	196	232	253	276	252	284	444	557	552
Other current assets	15	13	23	16	21	12	14	26	17	19	30	23	53	47
Total current assets	591	502	498	568	604	589	585	584	600	641	753	999	1,179	1,312
Property, plant and equipment, net	177	196	213	210	207	214	233	273	255	249	255	260	362	419
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	-	35	46	45	58	69
Goodwill	70	100	122	129	124	124	124	137	130	132	136	134	496	503
Intangible assets, net	23	28	51	42	33	28	23	29	24	25	27	26	363	365
Other noncurrent assets	10	8	6	5	5	7	12	12	10	11	13	20	47	37
Total assets	875	836	890	954	973	961	980	1,038	1,022	1,095	1,233	1,484	2,504	2,705
Trade accounts payable	35	22	37	35	23	21	28	32	34	33	48	57	98	108
Accrued Liabilities, Current	31	36	45	52	56	55	60	84	99	126	146	187	228	231
Long-term Debt, Current Maturities	-	-	0	0	0	-	-	-	-	-	-	-	23	23
Total current liabilities	80	72	96	103	94	95	109	136	152	159	194	245	349	361
Long-Term Line of Credit	-	-	-	-	-	-	-	-	-	-	-	-	555	459
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	-	28	37	37	47	55
Other long-term liabilities	-	-	-	-	-	-	-	-	-	-	20	18	141	51
Deferred Income Tax Liabilities, Net	-	-	-	-	-	-	-	-	-	-	-	-	-	98
Total liabilities	87	78	101	112	110	111	114	153	166	203	252	300	1,091	1,025
Other long-term liabilities	-	-	-	-	-	-	-	-	-	-	20	18	141	51
Total liabilities	87	78	101	112	110	111	114	153	166	203	252	300	1,091	1,025
Common Stock, Value, Issued	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	165	170	185	207	221	238	256	260	277	280	284	294	299	313
Common Stock, Value, Issued	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained earnings	607	581	592	615	649	640	642	677	628	646	720	907	1,118	1,427
Additional paid-in capital	165	170	185	207	221	238	256	260	277	280	284	294	299	313
Accumulated other comprehensive loss	15	7	12	18	-7	-29	-33	-12	-25	-25	-10	-18	-4	-10
Retained earnings	607	581	592	615	649	640	642	677	628	646	720	907	1,118	1,427
Total stockholders’ equity	788	758	790	841	863	850	866	885	856	892	981	1,184	1,413	1,680
Treasury stock	-	-	-	-	-	-	-	40	25	9	14	-	-	50
Total liabilities and stockholders’ equity	875	836	890	954	973	961	980	1,038	1,022	1,095	1,233	1,484	2,504	2,705
Accumulated other comprehensive loss	15	7	12	18	-7	-29	-33	-12	-25	-25	-10	-18	-4	-10
Total stockholders’ equity	788	758	790	841	863	850	866	885	856	892	981	1,184	1,413	1,680
Total liabilities and stockholders’ equity	875	836	890	954	973	961	980	1,038	1,022	1,095	1,233	1,484	2,504	2,705