- US-listed companies
- Spectrum Brands Holdings, Inc.
- Balance sheet
Spectrum Brands Holdings, Inc.SPB
Market cap
$1.4B
P/E ratio
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | |
| Cash and cash equivalents | - | 1,471 | 1,900 | 1,319 | 1,197 | 497 | 270 | 553 | 627 | 532 | 188 | 244 | 754 | 369 |
| Marketable securities, current | - | - | - | - | - | - | - | - | - | - | - | - | 1,103 | - |
| Total cash & short-term investments | - | 1,471 | 1,900 | 1,319 | 1,197 | 497 | 270 | 553 | 627 | 532 | 188 | 244 | 1,857 | 369 |
| Accounts receivable, net | - | - | - | - | - | - | - | 254 | 357 | 501 | 248 | 247 | 477 | 635 |
| Inventories | - | 453 | 633 | 635 | 781 | 741 | 776 | 503 | 548 | 558 | 563 | 781 | 463 | 462 |
| Total current assets | - | - | - | - | - | - | - | 3,359 | 1,660 | 1,728 | 2,914 | 3,235 | 2,926 | 1,579 |
| Property, plant and equipment, net | - | 214 | - | - | - | 543 | 701 | 495 | 453 | 397 | 260 | 264 | 275 | - |
| Marketable securities, non-current | - | - | - | - | - | - | - | - | 231 | 67 | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | 4,389 | 3,571 | 3,379 | 2,427 | 2,540 | 2,333 | 2,264 |
| Total assets | 23,580 | 25,200 | 27,909 | 30,100 | 32,334 | 35,793 | 35,850 | 7,748 | 5,231 | 5,107 | 5,340 | 5,776 | 5,258 | 3,842 |
| Accounts payable | - | - | - | - | - | - | - | 436 | 457 | 558 | 389 | 453 | 397 | 397 |
| Long-term debt, current | - | - | - | - | - | - | - | 21 | 137 | 15 | 12 | 12 | 9 | 9 |
| Total current liabilities | - | - | - | - | - | - | - | 1,350 | 1,142 | 945 | 1,164 | 1,188 | 765 | 687 |
| Long-term debt, non-current | - | - | - | - | - | - | 5,595 | 4,651 | 2,214 | 2,461 | 2,494 | 3,145 | 1,547 | 551 |
| Total non-current liabilities | - | - | - | - | - | - | - | 4,808 | 2,382 | 2,747 | 2,697 | 3,318 | 1,975 | 1,014 |
| Total liabilities | 21,921 | 23,282 | 26,446 | 27,843 | 30,746 | 33,976 | 33,903 | 6,158 | 3,524 | 3,692 | 3,861 | 4,507 | 2,740 | 1,701 |
| Common stock and paid-in capital | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | -135 | -98 | -192 | -276 | -833 | -1,032 | -926 | -180 | 201 | 244 | 360 | 362 | 2,096 | 2,169 |
| Stockholders' equity | 1,366 | 1,599 | 1,134 | 2,257 | 1,588 | 1,817 | 1,947 | 1,590 | 1,706 | 1,416 | 1,479 | 1,269 | 2,518 | 2,142 |
| Total debt | - | - | - | - | - | - | 5,705 | 4,651 | 2,351 | 2,420 | 2,506 | 3,157 | 1,556 | 561 |
| Net debt | - | - | - | - | - | - | 5,435 | 4,099 | 1,724 | 1,888 | 2,318 | 2,913 | -302 | 192 |
| D/E ratio (%) | - | - | - | - | - | - | 293 | 292.6 | 137.8 | 170.9 | 169.5 | 248.7 | 61.8 | 26.2 |
| Working capital | - | - | - | - | - | - | - |