| Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and cash equivalents | 85 | 18 |
---|
Short-term investments | - | 74 |
---|
Accounts receivable, net | 3 | 6 |
---|
Inventory | 8 | 15 |
---|
Prepaid expenses and other current assets | 4 | 8 |
---|
Total current assets | 99 | 121 |
---|
Property and equipment, net | 2 | 3 |
---|
Operating lease right-of-use assets | 3 | 2 |
---|
Intangible assets, net | 3 | 2 |
---|
Goodwill | 8 | 8 |
---|
Other assets | 0 | 0 |
---|
Total assets | 115 | 137 |
---|
Accounts payable | 3 | 4 |
---|
Accrued expenses | 5 | 5 |
---|
Accrued compensation | 3 | 4 |
---|
Operating lease liabilities | 1 | 1 |
---|
Other current liabilities | 2 | 2 |
---|
Total current liabilities | 15 | 17 |
---|
Operating Lease, Liability, Noncurrent | 2 | 1 |
---|
Term loan, net of current | 26 | 37 |
---|
Other liabilities | 1 | 1 |
---|
Total liabilities | 43 | 55 |
---|
Common Stock, Value, Issued | 0 | 0 |
---|
Additional paid-in-capital | 384 | 451 |
---|
Accumulated other comprehensive loss | - | -0 |
---|
Accumulated deficit | -312 | -369 |
---|
Stockholders' deficit before treasury stock | 72 | 82 |
---|
Less: Treasury stock | 0 | - |
---|
Total stockholders' equity | 72 | 82 |
---|
Total liabilities and stockholders' equity | 115 | 137 |
---|