TD SYNNEX CORP (SNX) Income statement

Market cap

$16B

P/E ratio

16.6x

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	10,410	10,286	10,845	13,840	13,338	14,062	17,046	20,054	23,757	24,676	31,614	62,344	57,555	58,452	62,508
Revenue growth (%)	-
Cost of revenue	9,779	9,629	10,190	12,741	11,277	11,815	14,262	1,514	-	-	29,725	58,444	53,599	54,471	58,139
Gross profit	630	657	655	1,099	1,192	1,283	1,551	1,928	2,898	2,848	1,890	3,900	3,957	3,981	4,369
Gross margin (%)
Selling, general & administrative	374	402	414	790	837	903	1,042	1,377	2,084	2,018	1,154	2,627	2,673	2,716	2,947
Operating margin (%)
Operating income	256	255	241	309	355	380	509	551	814	830	623	1,051	1,078	1,194	1,415
Income before tax	230	237	238	284	327	356	465	457	678	704	466	827	790	866	1,057
Pretax margin (%)	2.2	2.3	2.2	2.1	2.5	2.5	2.7	2.3	2.9	2.9	1.5	1.3	1.4	1.5	1.7
Provision for income taxes	79	84	86	104	119	121	164	157	177	175	71	176	163	177	230
Effective tax rate (%)
Net income	151	153	152	180	209	235	301	301	501	529	395	651	627	689	828
Net income margin (%)
Earnings per share	4.2	4.14	4.13	4.61	5.28	5.91	7.54	7.23	9.79	10.28	6.28	6.79	6.72	7.99	9.99
Diluted EPS	4.08	3.99	3.06	4.57	5.24	5.88	7.51	7.19	9.74	10.21	6.24	6.77	6.7	7.95	9.95
Dividend payout ratio (%)	-	-	-
Dividend per share	-	-	-	0.13	0.58	0.85	1.05	1.4	1.5	0.4	0.8	1.2	1.4	1.6	1.76
EBITDA	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-