- US-listed companies
- SYNOPSYS INC
- Balance sheet
SYNOPSYS INC【SNPS】Balance sheet
Market cap
$72.2B
P/E ratio
| 2010/10 | 2011/10 | 2012/10 | 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
| Cash and cash equivalents | 775 | 855 | 700 | 1,022 | 986 | 836 | 977 | 1,048 | 723 | 731 | 1,238 | 1,435 | 1,420 | 1,441 | 3,899 |
| Marketable securities, current | 163 | 149 | - | - | - | 129 | 141 | - | - | - | - | 148 | 148 | 152 | 154 |
| Total cash & short-term investments | 939 | 1,004 | 700 | 1,022 | 986 | 965 | 1,117 | 1,048 | 723 | 731 | 1,238 | 1,583 | 1,568 | 1,593 | 4,053 |
| Accounts receivable, net | 181 | 203 | 293 | 256 | 327 | 386 | 439 | 451 | 554 | 554 | 781 | 569 | 796 | 947 | 934 |
| Inventories | - | - | - | - | - | - | - | - | 122 | 142 | 192 | 229 | 212 | 326 | 362 |
| Total current assets | 1,248 | 1,338 | 1,141 | 1,448 | 1,505 | 1,564 | 1,717 | 1,683 | 1,544 | 1,739 | 2,549 | 2,808 | 3,013 | 3,431 | 6,470 |
| Property, plant and equipment, net | 149 | 160 | 191 | 198 | 249 | 263 | 257 | 266 | 309 | 430 | 484 | 472 | 483 | 557 | 563 |
| Total non-current assets | 2,039 | 2,029 | 3,007 | 2,911 | 3,271 | 3,482 | 3,523 | 3,714 | 4,602 | 4,666 | 5,481 | 5,944 | 6,405 | 6,903 | 6,604 |
| Total assets | 3,287 | 3,367 | 4,148 | 4,359 | 4,775 | 5,046 | 5,240 | 5,396 | 6,146 | 6,405 | 8,030 | 8,752 | 9,418 | 10,333 | 13,074 |
| Total current liabilities | 922 | 1,009 | 1,253 | 1,223 | 1,387 | 1,578 | 1,715 | 1,614 | 2,102 | 1,752 | 2,140 | 2,413 | 2,774 | 2,985 | 2,650 |
| Long-term debt, non-current | - | - | 105 | 75 | 45 | - | - | 134 | 126 | 120 | 101 | 25 | 21 | 18 | 16 |
| Total non-current liabilities | 265 | 257 | 351 | 348 | 333 | 333 | 330 | 503 | 559 | 564 | 978 | 1,040 | 1,084 | 1,163 | 1,400 |
| Total liabilities | 1,186 | 1,266 | 1,604 | 1,571 | 1,719 | 1,912 | 2,045 | 2,117 | 2,661 | 2,316 | 3,118 | 3,453 | 3,859 | 4,149 | 4,050 |
| Common stock and paid-in capital | 1,543 | 1,523 | 1,587 | 1,599 | 1,616 | 1,612 | 1,646 | 1,624 | 1,646 | 1,637 | 1,655 | 1,578 | 1,489 | 1,278 | 1,213 |
| Retained earnings | 771 | 958 | 1,099 | 1,325 | 1,552 | 1,726 | 1,948 | 2,144 | 2,544 | 3,164 | 3,795 | 4,550 | 5,534 | 6,742 | 8,984 |
| Stockholders' equity | 2,100 | 2,101 | 2,544 | 2,788 | 3,056 | 3,134 | 3,195 | 3,280 | 3,485 | 4,089 | 4,912 | 5,299 | 5,521 | 6,153 | 8,993 |
| Total debt | - | - | 105 | 75 | 45 | - | - | 134 | 126 | 120 | 101 | 25 | 21 | 18 | 16 |
| Net debt | - | - | -595 | -947 | -941 | -965 | - | -914 | -598 | -610 | -1,137 | -1,558 | -1,547 | -1,575 | -4,037 |
| D/E ratio (%) | - | - | 4.1 | 2.7 | 1.5 | - | - | 4.1 | 3.6 | 2.9 | 2.1 | 0.5 | 0.4 | 0.3 | 0.2 |