SmartRent, Inc.SMRT

Market cap

$398.94M

P/E ratio

	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net loss	-72	-96	-35	-34
Depreciation and amortization	0	4	6	6
Asset impairment	-	4	-	-
Impairment of investment in non-affiliate	-	-	-	2
Non-employee warrant expense	1	0	-0	-
Provision for warranty expense	8	-1	2	-1
Non-cash lease expense	-	-	-	1
Stock-based compensation related to acquisition	1	1	0	-
Stock-based compensation	7	13	13	12
Compensation expense related to acquisition	-	5	2	-
Change in fair value of earnout related to acquisition	-	0	0	-1
Non-cash interest expense	0	0	0	0
Provision for excess and obsolete inventory	-0	0	2	3
Provision for Other Credit Losses	0	0	1	1
Loss Contingency, Damages Awarded, Value	-	-	-	5
Accounts receivable	24	16	0	-1
Inventory	16	43	-32	1
Deferred cost of revenue	9	10	-13	-11
Prepaid expenses and other assets	11	-2	-1	-5
Accounts payable	4	12	-3	-6
Accrued expenses and other liabilities	2	3	-11	-1
Deferred revenue	39	44	-17	-35
Lease liabilities	-0	-1	-1	-1
Net cash (used in) provided by operating activities	-70	-81	6	-33
SightPlan	-	130	-	-
iQuue	6	-	-	-
Payments for investment in non-affiliate	-	-	2	-
Purchase of property and equipment	1	1	0	2
Capitalized software costs	-	-	4	6
Net cash used in investing activities	-9	-131	-6	-8
Payments for repurchases of Class A common stock	-	-	-	29
Proceeds from warrant exercise	0	0	-	-
Proceeds from options exercise	-	-	-	-1
Proceeds from ESPP purchases	-	-	-	1
Taxes paid related to net share settlements of stock-based compensation awards	-	4	2	2
Payments for business combination and private offering transaction costs	-	0	-	-
Payment of earnout related to acquisition	-	-	2	2
Net cash used in financing activities	474	-3	-2	-33
Effect of exchange rate changes on cash and cash equivalents	-	-0	-0	0
Net decrease in cash, cash equivalents, and restricted cash	394	-215	-2	-73
Interest paid	0	0	0	0
Income Taxes Paid	0	0	0	0
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability	-	-	-	6
Accrued property and equipment at period end	0	0	0	0
Stock repurchases excise tax charged to equity	-	-	-	0