Super Micro Computer, Inc.SMCI
| Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2025 |
|---|
| Net income | 30 | 21 | 54 | 102 | 72 | 67 | 72 | 84 | 112 | 285 | 640 | 1,153 | 1,049 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | - | 41 | 58 |
|---|
| Amortization of debt discount and issuance costs | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Stock-based compensation expense | 10 | 11 | 11 | 14 | 16 | 20 | 21 | 20 | 29 | 33 | 54 | 232 | 314 |
|---|
| Share of loss (income) from equity investee | - | - | - | - | - | -0 | -3 | 2 | 0 | 1 | -4 | 2 | -6 |
|---|
| Unrealized foreign currency exchange loss (gain) | - | - | - | - | - | - | - | - | - | - | - | 1 | -19 |
|---|
| Loss on extinguishment of convertible notes | - | - | - | - | - | - | - | - | - | - | - | - | -30 |
|---|
| Deferred income taxes, net | - | -7 | 0 | 1 | -6 | -5 | -17 | -14 | -8 | -7 | -93 | -168 | -215 |
|---|
| Other non-cash (income) expense, net | - | - | - | - | - | - | -1 | -1 | 1 | -0 | 1 | -12 | 3 |
|---|
| Accounts receivable, net (including changes in related party balances of $5,801, $(721), and $2,925 in fiscal years 2025, 2024, and 2023, respectively) | 17 | 48 | 65 | 110 | -32 | 149 | -85 | 7 | 59 | 372 | 312 | 1,589 | -533 |
|---|
| Inventories | 92 | -13 | 64 | 154 | -5 | 236 | -119 | 200 | 196 | 520 | -100 | 2,900 | 356 |
|---|
| Prepaid expenses and other assets (including changes in related party balances of $(1,806), $15,793, and $(3,320) in fiscal years 2025, 2024, and 2023, respectively) | 2 | 0 | -1 | 3 | 8 | 3 | -8 | 30 | 5 | 29 | -8 | 45 | 229 |
|---|
| Increase (Decrease) in Accounts Payable | 61 | -2 | 46 | 76 | -54 | 135 | -173 | 60 | 189 | 50 | 127 | 679 | -181 |
|---|
| Increase (Decrease) in Accrued Liabilities | 5 | 4 | 3 | 10 | 9 | 28 | 11 | 28 | 25 | 36 | -50 | 93 | 272 |
|---|
| Income taxes payable | 9 | 4 | 11 | 12 | -3 | -2 | 6 | -8 | 8 | 29 | 87 | -111 | 32 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | - | - | 32 | 71 | 112 | 315 |
|---|
| Increase (Decrease) in Other Noncurrent Liabilities | 2 | -1 | 2 | 3 | 25 | 18 | 0 | -8 | -4 | -11 | -4 | 8 | 3 |
|---|
| Net cash provided by (used in) operating activities | 16 | 14 | 7 | -45 | 108 | -96 | 263 | -30 | 123 | -441 | 664 | -2,486 | 1,660 |
|---|
| Purchases of property, plant, and equipment (including payments to related parties of $17,677, $10,625, and $7,844 in fiscal years 2025, 2024, and 2023, respectively) | 25 | 5 | 41 | 35 | 34 | 29 | 25 | 44 | 58 | 45 | 37 | 124 | 127 |
|---|
| Investment in equity securities | - | - | - | - | - | - | - | - | - | - | - | - | 56 |
|---|
| Acquisition, net of cash acquired | - | - | - | - | - | - | - | - | - | - | 2 | 0 | - |
|---|
| Net cash used in investing activities | -20 | -5 | -40 | -36 | -35 | -30 | -25 | -44 | -58 | -46 | -39 | -194 | -183 |
|---|
| Proceeds from Issuance of Debt | - | - | 17 | 85 | 34 | 207 | 42 | 165 | 127 | 1,153 | 1,094 | 2,157 | 1,388 |
|---|
| Repayment of lines of credit and term loans | - | - | 6 | 36 | 34 | 140 | 68 | 159 | 61 | 641 | 1,394 | 1,968 | 1,769 |
|---|
| Proceeds from Stock Options Exercised | 9 | 2 | 24 | 23 | 12 | 11 | - | 28 | 28 | 21 | 30 | 29 | 21 |
|---|
| Payment for withholding taxes related to settlement of equity awards | 1 | 1 | 1 | 0 | 2 | 4 | 3 | 8 | 9 | 10 | 28 | 174 | 142 |
|---|
| Stock repurchases | - | - | - | - | - | - | - | - | 130 | - | 150 | - | 200 |
|---|
| Proceeds From Issuance Of Common Stock, Net Of Issuance Costs | - | - | - | - | - | - | - | - | - | - | - | 2,314 | - |
|---|
| Debt issuance costs in connection with amended 2029 Convertibles Notes | - | - | - | - | - | - | - | - | - | - | - | - | 31 |
|---|
| Convertible Senior Notes Due 2028 | - | - | - | - | - | - | - | - | - | - | - | - | 684 |
|---|
| Convertible Senior Notes Due 2030 | - | - | - | - | - | - | - | - | - | - | - | - | 2,256 |
|---|
| Proceeds From Convertible Debt, Net Of Issuance Costs | - | - | - | - | - | - | - | - | - | - | - | 1,696 | - |
|---|
| Purchase of capped calls | - | - | - | - | - | - | - | - | - | - | - | 142 | 182 |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Net cash provided by (used in) financing activities | 14 | 4 | 37 | 80 | 13 | 58 | -96 | 24 | -44 | 523 | -448 | 3,912 | 2,024 |
|---|
| Effect of exchange rate fluctuations on cash | - | - | - | - | - | - | -0 | 0 | 1 | -1 | -3 | -2 | 2 |
|---|
| Net increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | 142 | -50 | 21 | 35 | 172 | 1,229 | 3,502 |
|---|
| Cash paid for interest | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 2 | 2 | 5 | 9 | 16 | 25 |
|---|
| Income Taxes Paid, Net | 8 | 8 | 13 | 31 | 37 | 31 | 24 | 43 | 3 | 20 | 115 | 392 | 327 |
|---|
| Capital Expenditures Incurred but Not yet Paid | 1 | 2 | 2 | 7 | 11 | 5 | 9 | 12 | 9 | 8 | 2 | 20 | 16 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | - | - | - | - | 33 | 276 |
|---|
| Property, Plant and Equipment, Transfers and Changes | - | - | - | - | - | - | - | - | - | - | - | 13 | 8 |
|---|