- US-listed companies
- Super Micro Computer, Inc.
- Income statement
Super Micro Computer, Inc.【SMCI】Income statement
Market cap
$17.9B
P/E ratio
| 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 1,014 | 1,163 | 1,467 | 1,991 | 2,216 | 2,485 | 3,500 | 3,339 | 3,557 | 5,196 | 7,123 | 14,989 | 21,972 |
| Revenue growth (%) | - | - | |||||||||||
| Cost of revenue | 848 | 1,003 | 1,242 | 1,671 | 1,884 | 2,135 | 3,005 | 2,813 | 3,023 | 4,396 | 5,840 | 12,928 | 19,542 |
| Gross profit | 165 | 160 | 226 | 320 | 332 | 350 | 496 | 526 | 535 | 800 | 1,283 | 2,061 | 2,430 |
| Gross margin (%) | |||||||||||||
| Research & development | 64 | 75 | 84 | 100 | 124 | 144 | 180 | 221 | 224 | 272 | 307 | 464 | 637 |
| Operating margin (%) | |||||||||||||
| Operating income | 46 | 27 | 80 | 147 | 107 | 95 | 97 | 86 | 124 | 335 | 761 | 1,211 | 1,253 |
| Operating expenses | 119 | 133 | 145 | 173 | 225 | 255 | 398 | 441 | 411 | 465 | 522 | 851 | 1,177 |
| Income before tax | 45 | 27 | 80 | 146 | 105 | 91 | 90 | 85 | 119 | 337 | 754 | 1,214 | 1,212 |
| Pretax margin (%) | 4.5 | 2.3 | 5.4 | 7.3 | 4.8 | 3.7 | 2.6 | 2.5 | 3.3 | 6.5 | 10.6 | 8.1 | 5.5 |
| Provision for income taxes | 15 | 5 | 25 | 44 | 33 | 24 | 15 | 3 | 7 | 53 | 111 | 63 | 157 |
| Effective tax rate (%) | |||||||||||||
| Net income | 30 | 21 | 54 | 102 | 72 | 67 | 72 | 84 | 112 | 285 | 640 | 1,153 | 1,049 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 0.72 | 0.5 | 1.24 | 2.19 | 1.5 | 1.38 | 1.44 | 1.65 | 2.19 | 5.54 | 12.09 | 2.07 | 1.77 |
| Diluted EPS | 0.67 | 0.48 | 1.16 | 2.03 | 1.39 | 1.29 | 1.39 | 1.6 | 2.09 | 5.32 | 11.43 | 1.92 | 1.68 |
| EBITDA | - | - | |||||||||||
| EBITDA margin (%) | - | - |