| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income | - | - | - | - | - | - | - | 24 | 35 | 43 |
---|
Depreciation and amortization | 506,902 | 413,496 | 1 | 2 | 2 | -3,717,501 | 4 | 6 | 7 | 10 |
---|
Accretion of fair value purchase accounting adjustments, net | - | - | - | - | - | - | 6 | 4 | 5 | 2 |
---|
Amortization of intangible assets | - | - | 233,204 | 0 | 346,435 | 1 | 1 | 2 | 2 | 3 |
---|
Provision for loan and lease losses | 300,000 | 515,000 | 922,955 | 1 | 1 | 3 | 3 | 9 | 2 | 4 |
---|
Stock compensation expense | 129,056 | 160,500 | 140,077 | 132,635 | 97,966 | 396,897 | 1 | 0 | 1 | 1 |
---|
Gain from redemption and sale of securities available-for-sale | - | - | - | - | - | - | - | 0 | 0 | 0 |
---|
Deferred income tax expense (benefit) | 105,340 | 540,748 | - | - | - | 2 | 1 | -1 | 1 | -1 |
---|
Increase in cash surrender value of bank owned life insurance | - | - | - | - | - | 595,718 | 1 | 1 | 2 | 2 |
---|
Net losses from sale and write downs of other real estate owned | -1,687,965 | -1,412,960 | 266,487 | 191,050 | -47,795 | -643,215 | 0 | -0 | -0 | -0 |
---|
Net gains from mortgage banking | - | - | - | - | - | - | 2 | 4 | 4 | 2 |
---|
Origination of loans held for sale | - | - | - | - | - | 52 | 69 | 143 | 126 | 49 |
---|
Proceeds from sales of loans held for sale | - | - | - | - | - | 56 | 67 | 141 | 137 | 54 |
---|
Net (gain) from sale of loans and credit cards | - | - | - | - | - | - | - | - | 0 | - |
---|
Net gain from sale of fixed assets | - | - | - | - | - | -41,215 | -0 | - | - | 0 |
---|
Accrued interest receivable | -235,853 | 164,974 | -101,189 | -110,952 | 331,347 | 377,666 | 0 | 2 | -1 | 4 |
---|
Accrued interest payable | -38,238 | -10,395 | -11,218 | -8,373 | 31,488 | 816,740 | 0 | -0 | -1 | -0 |
---|
Other assets | - | - | - | - | - | - | 2 | -5 | 6 | 25 |
---|
Other liabilities | - | - | - | - | - | - | 7 | -0 | 8 | 27 |
---|
Net cash provided by operating activities | - | - | - | - | - | 21 | 30 | 29 | 46 | 57 |
---|
Proceeds from sales of securities available-for-sale | - | - | - | - | - | - | 17 | 12 | 17 | 37 |
---|
Proceeds from maturities, calls and paydowns | - | - | - | - | - | - | 16 | 50 | 133 | 40 |
---|
Purchases of securities available-for-sale | - | - | - | - | - | 72 | 18 | 94 | 434 | 297 |
---|
Proceeds from maturities, calls and paydowns | - | - | - | - | - | - | - | - | - | 2 |
---|
Purchases of securities held-to-maturity | - | - | - | - | - | - | - | - | 2 | 51 |
---|
Proceeds from Sale of Other Investments | - | - | - | - | - | - | - | 0 | 0 | 1 |
---|
Purchase of other investments | - | - | 38,000 | 1 | - | 4 | 1 | 1 | 2 | 0 |
---|
Purchases of bank owned life insurance | - | - | - | - | 10 | - | - | - | 40 | - |
---|
Proceeds from Life Insurance Policy | - | - | - | - | - | - | - | - | 0 | - |
---|
Net (increase) decrease in loans and leases | - | 6 | 50 | 83 | 72 | 118 | 117 | 294 | 37 | 558 |
---|
Proceeds from sale of fixed assets | - | - | - | - | - | - | - | - | - | 1 |
---|
Proceeds received from dissolved derivative instrument | - | - | - | - | - | - | - | - | - | 1 |
---|
Purchase of premises and equipment | 14,253 | 228,252 | 1 | 7 | 3 | 4 | 6 | 5 | 2 | 12 |
---|
Proceeds from Sale of Foreclosed Assets | - | - | - | - | - | 5 | 1 | 1 | 3 | 1 |
---|
Proceeds received from sale of loans | - | - | - | - | - | - | - | - | 84 | - |
---|
Net cash (paid) received from business combinations | - | - | - | - | - | - | - | - | - | 5 |
---|
Net cash (used in) provided by investing activities | - | - | - | - | - | -94,874,855 | -95 | -259 | -265 | -841 |
---|
Net increase in deposits | -3,466,216 | -32,759,912 | 54 | 49 | 50 | 95 | 125 | 485 | 781 | 56 |
---|
Net increase (decrease) in securities sold under agreements to repurchase | 3 | 6 | 687,811 | -1,446,231 | -2,567,254 | -12,599,642 | -6 | -0 | -2 | -0 |
---|
Proceeds from borrowings | - | - | - | - | - | - | - | 340 | 8 | 31 |
---|
Repayment borrowings | - | - | - | - | - | - | - | 290 | 1 | 76 |
---|
Cash dividends paid | - | - | - | - | - | - | 1 | 3 | 4 | 5 |
---|
Proceeds from Issuance of Common Stock | 77,019 | 191,001 | 4 | 803,957 | 38 | 2 | 0 | 0 | 0 | 0 |
---|
Repurchases of common stock | - | - | - | - | - | - | - | 4 | 1 | - |
---|
Net cash provided by financing activities | - | - | - | - | - | 77 | 133 | 528 | 782 | 5 |
---|
Net change in cash and cash equivalents | - | - | - | - | - | - | 68 | 298 | 563 | -779 |
---|
Cash paid during the period for interest | - | - | - | - | - | 15 | 24 | 17 | 12 | 21 |
---|
Income Taxes Paid | 1 | 767,687 | 2 | 4 | 4 | 856,756 | 7 | 9 | 10 | 12 |
---|
Acquisition of real estate through foreclosure | 11 | 2 | 864,669 | 1 | 588,775 | 4 | 1 | 1 | 1 | 0 |
---|
Transfer from Investments | - | - | - | - | - | - | - | - | 75 | 162 |
---|
Transfer from bank premises to other real estate owned | - | - | - | - | - | - | - | 1 | - | - |
---|
Change in Goodwill Due To Acquisitions And Sale of Loans In Portfolio | - | - | - | - | - | - | - | - | 17 | 5 |
---|