- US-listed companies
- SM Energy Co
- Cash flow
SM Energy Co (SM) Cash flow
Market cap
$7.3B
P/E ratio
5.4x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Stock-based compensation | 27 | 27 | 30 | 32 | 33 | 27 | 27 | 23 | 24 | 24 | 15 | 19 | 19 | 20 | 25 | 29 |
| Cash from operations | 497 | 761 | 922 | 1,339 | 1,457 | 978 | 553 | 515 | 721 | 824 | 791 | 1,160 | 1,686 | 1,574 | 1,783 | 2,011 |
| Cash from investing | -362 | -1,265 | -1,457 | -1,193 | -2,479 | -1,145 | -1,871 | -202 | -588 | -1,013 | -556 | -667 | -880 | -1,099 | -3,407 | -1,468 |
| Repurchases of common stock | - | - | - | - | - | - | - | - | - | - | - | - | 57 | 228 | 86 | 13 |
| Proceeds from issuance of term debt, net | - | - | - | 490 | 590 | - | - | - | - | - | - | - | - | - | - | - |
| Repayments of term debt | - | - | 288 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash from financing | -141 | 618 | 422 | 131 | 740 | 166 | 1,327 | -12 | -369 | 112 | -235 | -160 | -694 | -305 | 1,008 | -175 |