Skyline Champion CorpSKY

Market cap

$5.4B

P/E ratio

	May 31, 2012	May 31, 2013	May 31, 2014	May 31, 2015	May 31, 2016	May 31, 2017	Mar 30, 2019	Mar 28, 2020	Apr 3, 2021	Apr 2, 2022	Apr 1, 2023
Cash and cash equivalents	-	-	-	-	-	-	127	209	263	435	747
Trade accounts receivable, net	11	13	21	15	15	13	58	46	57	91	67
Inventory, Net	8	9	11	9	11	12	123	126	166	241	202
Other current assets	3	0	1	0	0	1	11	17	14	15	26
Total current assets	51	42	42	32	36	37	318	399	500	782	1,043
Property, Plant and Equipment, Net	21	18	16	12	12	11	109	109	115	133	177
Goodwill	-	-	-	-	-	-	173	174	192	192	197
Amortizable intangible assets, net	-	-	-	-	-	-	49	43	59	51	45
Deferred tax assets	-	-	-	-	-	-	-	-	20	18	17
Other noncurrent assets	6	6	7	7	8	7	17	35	32	58	83
Total assets	79	68	66	50	55	56	700	782	918	1,235	1,563
Floor plan payable	-	-	-	-	-	-	33	34	26	35	-
Accounts payable	-	-	-	-	-	-	43	39	57	92	45
Other current liabilities	-	-	-	-	-	-	130	114	181	222	204
Total current liabilities	15	14	18	15	18	18	206	187	264	350	249
Long-term debt	-	-	-	-	-	-	54	77	39	12	12
Deferred tax liabilities	-	-	-	-	-	-	-	-	4	5	6
Other liabilities	-	-	-	-	-	-	24	40	42	42	62
Total long-term liabilities	8	8	14	12	12	12	82	121	86	59	81
Common Stock, Value, Issued	0	0	0	0	0	0	2	2	2	2	2
Additional paid-in capital	5	5	5	5	5	5	479	486	492	503	519
Retained earnings	117	106	94	84	86	86	-58	-0	83	328	726
Accumulated other comprehensive loss	-	-	-	-	-	-	-11	-13	-8	-7	-14
Total equity	56	46	34	23	25	25	412	474	569	825	1,233
Total liabilities and stockholders' equity	79	68	66	50	55	56	700	782	918	1,235	1,563