US-listed companies
Sprouts Farmers Market, Inc.

Sprouts Farmers Market, Inc.SFM

Market cap

$10.6B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 29, 2013	Dec 28, 2014	Jan 3, 2016	Jan 1, 2017	Dec 31, 2017	Dec 30, 2018	Dec 29, 2019	Jan 3, 2021	Jan 2, 2022	Jan 1, 2023
Cash and cash equivalents	78	131	136	12	19	2	85	170	245	293
Accounts receivable, net	10	14	20	25	26	41	16	15	22	16
Inventories	118	143	165	204	230	264	276	254	265	311
Prepaid expenses and other current assets	8	11	23	22	25	27	11	27	35	54
Total current assets	232	334	345	264	300	334	388	466	568	674
Property, Plant and Equipment, Net	349	455	494	605	713	766	742	727	716	722
Operating lease assets, net	-	-	-	-	-	-	1,028	1,045	1,072	1,107
Intangible Assets, Net (Excluding Goodwill)	195	194	199	198	196	195	185	185	185	185
Goodwill	368	368	368	368	368	368	368	369	369	369
Other assets	13	18	19	6	5	12	12	15	14	14
Total assets	1,172	1,369	1,426	1,440	1,582	1,676	2,723	2,806	2,923	3,070
Accounts payable	111	113	134	158	-	-	-	139	146	173
Accrued liabilities	-	-	-	-	-	-	-	143	156	151
Accrued salaries and benefits	22	30	31	33	46	49	49	77	59	62
Operating Lease, Liability, Current	-	-	-	-	-	-	106	136	152	136
Finance Lease, Liability, Current	-	-	-	-	-	-	1	1	1	1
Total current liabilities	176	221	230	259	300	310	417	496	513	522
Long-term operating lease liabilities	-	-	-	-	-	-	1,079	1,070	1,096	1,145
Long-term debt and finance lease liabilities	-	-	-	-	-	-	549	260	260	259
Other long-term liabilities	61	74	97	116	131	153	42	41	36	36
Deferred income tax liability	-	-	-	-	-	-	-	58	58	61
Total liabilities	659	684	603	767	931	1,086	2,141	1,925	1,963	2,024
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	-	543	577	597	621	657	671	687	705	726
Accumulated other comprehensive income (loss)	-	-	-	-	-1	1	-5	-8	-4	-
Retained earnings	34	142	245	76	31	-69	-84	203	259	320
Total stockholders’ equity	514	685	823	673	651	589	582	881	960	1,046
Total liabilities and stockholders’ equity	1,172	1,369	1,426	1,440	1,582	1,676	2,723	2,806	2,923	3,070