- US-listed companies
- Sprouts Farmers Market, Inc.
- Balance sheet
Sprouts Farmers Market, Inc.【SFM】Balance sheet
Market cap
$7.5B
P/E ratio
| 2013/12 | 2014/12 | 2016/01 | 2017/01 | 2017/12 | 2018/12 | 2019/12 | 2021/01 | 2022/01 | 2023/01 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 78 | 131 | 136 | 12 | 19 | 2 | 85 | 170 | 245 | 293 | 202 | 265 |
| Total cash & short-term investments | 78 | 131 | 136 | 12 | 19 | 2 | 85 | 170 | 245 | 293 | 202 | 265 |
| Inventories | 118 | 143 | 165 | 204 | 230 | 264 | 276 | 254 | 265 | 311 | 323 | 343 |
| Total current assets | 232 | 334 | 345 | 264 | 300 | 334 | 388 | 466 | 568 | 674 | 604 | 676 |
| Property, plant and equipment, net | 349 | 455 | 494 | 605 | 713 | 766 | 742 | 727 | 716 | 722 | 799 | - |
| Total non-current assets | 941 | 1,035 | 1,081 | 1,176 | 1,282 | 1,342 | 2,335 | 2,340 | 2,355 | 2,397 | 2,724 | 2,965 |
| Total assets | 1,172 | 1,369 | 1,426 | 1,440 | 1,582 | 1,676 | 2,723 | 2,806 | 2,923 | 3,070 | 3,327 | 3,641 |
| Accounts payable | 111 | 113 | 134 | 158 | - | - | - | 139 | 146 | 173 | 180 | 213 |
| Long-term debt, current | 6 | 8 | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 176 | 221 | 230 | 259 | 300 | 310 | 417 | 496 | 513 | 522 | 547 | 680 |
| Long-term debt, non-current | 305 | 249 | 160 | 255 | 348 | 453 | - | - | - | - | - | - |
| Total non-current liabilities | 483 | 463 | 373 | 508 | 631 | 776 | 1,724 | 1,429 | 1,450 | 1,502 | 1,632 | 1,639 |
| Total liabilities | 659 | 684 | 603 | 767 | 931 | 1,086 | 2,141 | 1,925 | 1,963 | 2,024 | 2,179 | 2,319 |
| Common stock and paid-in capital | 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained earnings | 34 | 142 | 245 | 76 | 31 | -69 | -84 | 203 | 259 | 320 | 374 | 514 |
| Stockholders' equity | 514 | 685 | 823 | 673 | 651 | 589 | 582 | 881 | 960 | 1,046 | 1,149 | 1,322 |
| Total debt | 311 | 256 | 160 | 255 | 348 | 453 | - | - | - | - | - | - |
| Net debt | 234 | 126 | 24 | 243 | 329 | 451 | - | - | - | - | - | - |
| D/E ratio (%) | 60.6 | 37.4 | 19.4 | 37.9 | 53.5 | 76.9 | - | - | - | - | - | - |