SOUTHERN COPPER CORPSCCO

Market cap

$120.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	2,193	848	2,459	1,673	364	275	546	1,005	845	1,925	2,184	3,002	2,070	1,152	3,258
Short-term investments	76	522	134	208	339	604	51	51	214	81	411	487	208	599	245
Accounts receivable trade	672	695	669	533	540	449	592	891	822	833	1,069	1,359	1,394	1,141	1,190
Other Receivables	76	188	83	65	82	103	77	86	150	79	68	88	80	87	54
Inventories	505	652	683	694	836	857	1,010	1,042	1,033	1,069	950	973	1,014	1,017	1,049
Prepaid taxes	-	-	-	-	-	166	249	86	87	172	105	198	378	395	347
Other current assets	117	107	156	159	190	28	37	11	29	26	29	34	44	38	32
Total current assets	3,703	3,102	4,288	3,416	2,490	2,484	2,566	3,170	3,180	4,185	4,815	6,140	5,188	4,430	6,174
Property and mine development, net	4,095	4,420	5,157	6,476	7,436	8,263	8,767	9,100	9,404	9,371	9,459	9,464	9,597	9,783	9,883
Ore stockpiles on leach pads	-	123	263	395	513	752	807	977	1,177	1,230	1,125	1,098	1,064	1,122	1,146
Intangible assets, net	112	110	109	110	110	155	154	153	148	148	143	138	135	130	125
Right-of-use assets	-	-	-	-	-	-	-	-	-	1,046	979	916	851	775	740
Deferred income tax	-	-	-	-	-	-	-	-	-	184	230	316	237	256	311
Equity method investment	-	-	-	57	67	76	88	100	104	112	114	115	111	108	112
Other non-current assets	108	163	177	199	221	137	126	116	71	71	81	110	95	121	224
Total assets	8,128	8,063	10,384	11,210	11,552	12,593	13,234	13,780	14,485	16,407	16,947	18,298	17,277	16,725	18,714
Current portion of long-term debt	10	10	10	-	200	-	-	-	-	400	-	300	-	-	500
Accounts Payable, Current	559	443	476	501	550	647	584	660	673	598	595	592	658	653	615
Accrued income taxes	266	182	12	-	80	39	185	226	233	116	341	833	138	278	635
Accrued Workers Participation	222	245	267	192	198	125	125	177	207	175	248	326	236	246	281
Accrued interest	60	60	71	71	71	87	86	84	84	96	99	99	97	97	97
Lease liabilities current	-	-	-	-	-	-	-	-	-	69	71	74	77	78	82
Other accrued liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	37	38
Total current liabilities	1,139	993	857	784	1,151	920	999	1,168	1,216	1,477	1,385	2,250	1,236	1,389	2,248
Long-term debt, net of current portion	2,750	2,736	4,204	4,205	4,006	5,952	5,954	5,957	5,960	6,541	6,544	6,248	6,251	6,255	5,759
Lease liabilities	-	-	-	-	-	-	-	-	-	978	908	842	774	697	658
Deferred income taxes	-	-	-	-	-	-	-	-	-	178	159	118	161	132	125
Non-current taxes payable	78	67	215	214	-	-	-	207	207	1	-	-	41	93	105
Other Liabilities, Noncurrent	78	44	59	76	57	35	31	37	68	113	129	68	82	66	36
Asset retirement obligation	59	62	118	125	116	191	217	223	218	262	545	563	585	613	546
Total non-current liabilities	3,079	3,034	4,738	4,865	4,564	6,374	6,364	6,462	6,656	8,073	8,286	7,840	7,895	7,856	7,227
Common Stock, Value, Issued	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9
Additional paid-in capital	-	1,039	3,321	3,340	3,345	3,350	3,358	3,373	3,394	3,425	3,442	3,454	3,490	3,533	5,026
Retained earnings	3,596	3,852	2,350	3,395	4,347	4,812	5,455	5,726	6,187	6,436	6,846	7,770	7,702	7,034	6,840
Accumulated other comprehensive income	-126	13	4	6	5	1	-2	1	-2	-10	-8	-9	-9	-8	-2
Treasury stock, at cost, common shares	623	898	919	1,217	1,901	2,909	2,988	3,001	3,020	3,049	3,064	3,074	3,108	3,149	2,701
Total Southern Copper Corporation stockholders' equity	3,910	4,036	4,789	5,562	5,837	5,299	5,871	6,149	6,613	6,858	7,276	8,208	8,147	7,481	9,238
Non-controlling interest	20	21	24	28	32	36	39	42	45	48	51	59	63	63	67
Total equity	3,910	4,036	4,789	5,562	5,837	5,299	5,871	6,149	6,613	6,858	7,276	8,208	8,147	7,481	9,238
Total liabilities and equity	8,128	8,063	10,384	11,210	11,552	12,593	13,234	13,780	14,485	16,407	16,947	18,298	17,277	16,725	18,714