US-listed companies
SANMINA CORP

SANMINA CORPSANM

Market cap

$3.7B

P/E ratio

12x

Income statement Balance sheet Cash flow

	Sep 29, 2012	Sep 28, 2013	Sep 27, 2014	Oct 3, 2015	Oct 1, 2016	Sep 30, 2017	Sep 29, 2018	Sep 28, 2019	Oct 3, 2020	Oct 2, 2021	Oct 1, 2022	Sep 30, 2023
Net sales	6,093	5,917	6,215	6,375	6,481	6,869	7,110	8,234	6,960	6,757	7,890	8,935
Cost of sales	5,658	5,490	5,727	5,891	5,967	6,349	6,646	7,642	6,435	6,205	7,250	8,192
Gross profit	436	427	488	484	514	520	464	592	526	552	641	743
Selling, general and administrative	241	238	242	239	245	252	251	260	241	235	245	255
Research and development	22	26	32	33	38	34	31	28	23	21	21	26
Restructuring and other	-	-	-	-	-	-	-	-	28	15	11	6
Goodwill, Impairment Loss	-	-	-	-	-	-	31	-	7	-	-	-
Total operating expenses	298	269	289	281	289	293	344	306	298	271	273	288
Gain on sale of long-lived assets	-	-	-	-	-	-	-	-	-	-	5	-
Total operating expenses	298	269	289	281	289	293	344	306	298	271	273	288
Operating income	137	158	200	203	225	226	119	286	228	281	368	456
Interest income	-	1	2	1	1	1	1	1	2	1	2	14
Interest expense	72	41	31	25	25	22	28	31	29	20	22	36
Other income (expense), net	-0	-13	3	1	4	8	5	-11	-0	44	-26	-20
Interest and other, net	-88	-54	-38	-27	-20	-13	-22	-40	-27	26	-47	-43
Income before income taxes	50	103	162	176	205	213	98	246	201	307	321	413
Provision for income taxes	-130	24	-35	-201	17	75	193	104	61	38	65	85
Net income attributable to common shareholders	180	79	197	377	188	139	-96	142	140	269	256	328
Net income before noncontrolling interest	-	-	-	-	-	-	-	-	-	-	-	328
Basic	2.22	0.96	2.38	4.61	2.5	1.86	-1.37	2.05	2.02	4.12	4.18	5.36
Diluted	2.16	0.93	2.27	4.41	2.38	1.78	-1.37	1.97	1.97	4.01	4.06	5.18
Less: Net income attributable to noncontrolling interest	-	-	-	-	-	-	-	-	-	-	-	18
Net income attributable to common shareholders	180	79	197	377	188	139	-96	142	140	269	256	328
Basic	2.22	0.96	2.38	4.61	2.5	1.86	-1.37	2.05	2.02	4.12	4.18	5.36
Diluted	2.16	0.93	2.27	4.41	2.38	1.78	-1.37	1.97	1.97	4.01	4.06	5.18