- US-listed companies
- Sabre Corp
- Balance sheet
Sabre CorpSABR
Market cap
$593.34M
P/E ratio
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 156 | 321 | 364 | 361 | 509 | 436 | 1,500 | 978 | 795 | 648 | 724 |
| Total cash & short-term investments | 156 | 321 | 364 | 361 | 509 | 436 | 1,500 | 978 | 795 | 648 | 724 |
| Accounts receivable, net | 363 | 376 | 401 | 491 | 508 | 547 | 255 | 260 | 354 | 343 | 340 |
| Total current assets | 878 | 778 | 853 | 961 | 1,188 | 1,122 | 1,888 | 1,402 | 1,361 | 1,159 | 1,163 |
| Property, plant and equipment, net | 551 | 628 | 753 | 799 | 790 | 642 | - | - | - | - | - |
| Total non-current assets | 3,840 | 4,616 | 4,871 | 4,689 | 4,619 | 4,568 | 4,190 | 3,889 | 3,601 | 3,514 | 3,472 |
| Total assets | 4,718 | 5,394 | 5,725 | 5,649 | 5,806 | 5,690 | 6,078 | 5,291 | 4,963 | 4,672 | 4,635 |
| Accounts payable | 114 | 138 | 169 | 163 | 165 | 187 | 115 | 123 | 171 | 232 | 264 |
| Long-term debt, current | - | - | - | - | - | - | 26 | 29 | 23 | 4 | 231 |
| Total current liabilities | 897 | 1,000 | 1,166 | 972 | 1,018 | 1,026 | 622 | 717 | 816 | 915 | 1,142 |
| Long-term debt, non-current | 3,061 | 3,169 | 3,276 | 3,399 | 3,337 | 3,262 | 4,640 | 4,724 | 4,717 | 4,829 | 4,835 |
| Common stock and paid-in capital | 1,934 | 2,019 | 2,109 | 2,177 | 2,246 | 2,320 | 2,988 | 3,119 | 3,202 | 3,254 | 3,309 |
| Retained earnings | -1,776 | -1,329 | -1,141 | -1,053 | -769 | -763 | -2,090 | -3,050 | -3,507 | -4,048 | -4,327 |
| Stockholders' equity | 84 | 484 | 626 | 699 | 974 | 948 | 363 | -500 | -873 | -1,376 | -1,605 |
| Total debt | 3,040 | 3,169 | 3,276 | 3,399 | 3,337 | 3,343 | 4,744 | 4,753 | 4,741 | 4,834 | 5,065 |
| Net debt | 2,884 | 2,848 | 2,912 | 3,037 | 2,828 | 2,907 | 3,244 | 3,775 | 3,946 | 4,185 | 4,341 |
| D/E ratio (%) | 3,602.6 | 654.6 | 523.7 | 486.6 | 342.6 | 352.8 | 1,308.2 | -951.1 | -543.1 | -351.3 | -315.7 |