| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | - | 374 | 98 | 44 | 218 | 162 | 117 | 68 | 30 | 210 | 123 | 178 | 369 |
|---|
| Depreciation, depletion and amortization | - | - | - | - | - | - | - | 128 | 144 | 128 | 165 | 156 | 147 | 158 | 140 |
|---|
| Non-cash cost of land and improved development | - | - | - | - | - | - | - | 14 | 24 | 13 | 30 | 25 | 28 | 30 | 44 |
|---|
| Stock-based incentive compensation expense | 15 | 16 | 15 | 12 | 8 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 12 | 14 | 14 |
|---|
| Deferred income taxes | - | 2 | 4 | 6 | 2 | -1 | 5 | 22 | 23 | 11 | 8 | 9 | -5 | 0 | 3 |
|---|
| Pension settlement charge | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 6 |
|---|
| Amortization of losses from pension and postretirement plans | - | - | 19 | 22 | 7 | 3 | 3 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
|---|
| Timber Write-Offs On Casualty Events | - | - | - | - | - | - | - | - | - | - | 15 | - | - | 2 | - |
|---|
| Large Disposition Of Timberlands | - | - | - | - | - | - | - | - | - | - | - | 45 | 17 | 105 | 291 |
|---|
| Gain on sale of large disposition of timberlands | - | - | - | - | - | - | 144 | 67 | - | - | 29 | - | - | - | - |
|---|
| Other | - | - | - | - | - | - | - | - | -3 | -5 | -11 | 9 | 2 | 13 | -1 |
|---|
| Receivables | -21 | 12 | 4 | -11 | -4 | -2 | -3 | 6 | -1 | 1 | 15 | -17 | 9 | -4 | 3 |
|---|
| Inventories | 28 | 4 | 11 | 20 | -4 | 10 | 1 | 1 | -2 | -1 | 1 | 1 | 4 | -1 | -2 |
|---|
| Accounts payable | -5 | 6 | -8 | -2 | 30 | 2 | -1 | 3 | -5 | -2 | 6 | -2 | 1 | 2 | 1 |
|---|
| All other operating activities | - | -14 | 3 | 8 | 1 | -6 | 10 | 2 | 0 | 7 | 2 | 6 | 10 | 1 | 23 |
|---|
| CASH PROVIDED BY OPERATING ACTIVITIES | 495 | 432 | 446 | 545 | 317 | 177 | 204 | 256 | 310 | 214 | 204 | 325 | 269 | 298 | 262 |
|---|
| Capital expenditures | - | - | - | - | - | - | - | - | - | - | 67 | 76 | 75 | 81 | 80 |
|---|
| Real estate development investments | - | - | - | - | - | 3 | 9 | 16 | 10 | 7 | 7 | 13 | 14 | 23 | 26 |
|---|
| Purchase of timberlands | 5 | 321 | 107 | 20 | 131 | 98 | 366 | 243 | 58 | 142 | 25 | 179 | 459 | 14 | 23 |
|---|
| Large Disposition Of Timberlands | - | - | - | - | - | - | - | - | - | - | - | 55 | 29 | 240 | 485 |
|---|
| Proceeds from Sale of Productive Assets | - | - | - | - | - | - | 204 | 95 | - | - | 116 | - | - | - | - |
|---|
| Other | -9 | -11 | -3 | 13 | 0 | -6 | -2 | 0 | 3 | 6 | 1 | -1 | -1 | -3 | 2 |
|---|
| CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | -143 | -489 | -473 | -469 | -193 | -166 | -283 | -223 | -133 | -219 | -214 | -26 | -516 | 124 | 354 |
|---|
| Issuance of debt | 157 | 460 | 1,230 | 623 | 1,426 | 473 | 696 | 63 | 1 | 82 | 320 | 446 | 657 | - | - |
|---|
| Repayment of debt | 97 | 499 | 814 | 549 | 1,290 | 364 | 458 | 100 | 54 | - | 152 | 420 | 532 | 150 | 250 |
|---|
| Dividends paid on common shares | - | - | - | - | - | - | - | - | - | - | 146 | 154 | 166 | 170 | 201 |
|---|
| Distributions to noncontrolling interests in the Operating Partnership | - | - | - | - | - | - | - | - | - | - | 4 | 4 | 4 | 3 | 3 |
|---|
| Proceeds from the issuance of common shares under incentive stock plan | - | - | - | - | - | - | - | 5 | 9 | 1 | 1 | 6 | 3 | 0 | - |
|---|
| Proceeds from Issuance of Common Stock | - | - | - | 10 | 6 | 2 | 2 | 152 | - | - | 33 | 231 | 62 | -0 | - |
|---|
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | 6 | 8 | 8 | 11 | 2 | 100 | 1 | 0 | 3 | 4 | 2 | 2 | 4 | 4 | 4 |
|---|
| Repurchase of common shares made under repurchase program | - | - | - | - | - | - | - | - | - | 8 | 3 | - | - | - | 15 |
|---|
| Debt issuance costs | 1 | 2 | 6 | - | 12 | 2 | 1 | - | - | 0 | 2 | 5 | 1 | - | - |
|---|
| Distributions to noncontrolling interests in consolidated affiliates | - | - | - | - | - | - | - | - | 11 | 9 | 13 | 109 | 19 | 2 | 7 |
|---|
| CASH USED FOR FINANCING ACTIVITIES | -78 | -215 | 229 | -157 | -161 | -116 | 114 | -7 | -194 | -80 | 27 | -16 | -5 | -329 | -479 |
|---|
| EFFECT OF EXCHANGE RATE CHANGES ON CASH | - | - | - | - | - | - | - | - | 1 | -2 | -0 | -1 | -2 | -1 | -1 |
|---|
| Change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -16 | -86 | 18 | 282 | -254 | 93 | 135 |
|---|
| Interest | 40 | 38 | 35 | 44 | 48 | 33 | 36 | 36 | 33 | 33 | 41 | 43 | 36 | 49 | 39 |
|---|
| Income taxes | 12 | 18 | 75 | 99 | 9 | 0 | 1 | 1 | 2 | 2 | 1 | 7 | 15 | 5 | 6 |
|---|
| Capital assets purchased on account | 12 | 21 | 26 | 16 | 3 | 3 | 5 | 4 | 2 | 4 | 3 | 5 | 4 | 7 | 8 |
|---|
| Noncontrolling interests in consolidated affiliates redemption of shares | - | - | - | - | - | - | - | - | - | - | 23 | 28 | 28 | - | - |
|---|