RAYONIER INC (RYN) Income statement

Market cap

$35.5M

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,315	1,489	1,571	1,708	604	545	788	820	816	712	859	1,110	909	1,057	1,263	484
Revenue growth (%)	-
Cost of revenue	990	1,074	1,105	1,246	484	441	525	568	605	558	712	796	688	763	785	327
Selling, general & administrative	67	67	68	65	48	46	43	40	42	42	51	58	65	75	74	67
Operating margin (%)					-	-
Operating expenses	1,047	1,136	1,160	1,302	505	467	533	604	646	605	785	840	743	846	861	401
Operating income	282	356	411	423	-	-	256	215	170	107	74	270	166	211	402	83
Income before tax	233	306	367	381	98	43	223	183	143	81	37	225	132	184	376	75
Pretax margin (%)	17.7	20.6	23.4	22.3	16.3	7.9	28.3	22.4	17.5	11.3	4.3	20.3	14.5	17.4	29.8	15.4
Provision for income taxes	15	30	88	50	-10	-1	5	22	25	13	7	15	9	5	7	1
Effective tax rate (%)
Net income	218	276	279	374	99	46	218	162	117	68	37	210	123	178	369	480
Net income margin (%)
Earnings per share	2.71	2.27	2.27	2.96	0.78	0.37	1.73	1.17	0.79	0.46	0.28	1.08	0.73	1.17	2.41	3.07
Diluted EPS	2.68	2.2	2.17	2.86	0.76	0.37	1.73	1.16	0.79	0.46	0.27	1.08	0.73	1.17	2.39	3.03
Dividend payout ratio (%)	-
Dividend per share	-	1.52	1.68	1.86	2.03	1	1	1	1.06	1.08	1.08	1.08	1.13	1.34	2.94	2.49
EBITDA					-	-	-	-	-	-	-	-	-	-	-	-
EBITDA margin (%)					-	-	-	-	-	-	-	-	-	-	-	-