- US-listed companies
- Sunrun Inc.
- Income statement
Sunrun Inc. (RUN) Income statement
Market cap
$3.1B
P/E ratio
7.8x
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 305 | 454 | 530 | 760 | 859 | 922 | 1,610 | 2,321 | 2,260 | 2,038 | 2,957 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | 169 | 239 | 254 | - | - | - | - | - | - | - | - |
| Research & development | 10 | 10 | 15 | 19 | 24 | 20 | 23 | 21 | 22 | 39 | 36 |
| Operating margin (%) | |||||||||||
| Operating expenses | 524 | 669 | 712 | 882 | 1,074 | 1,387 | 2,276 | 2,984 | 4,238 | 5,733 | 3,083 |
| Operating income | -219 | -215 | -182 | -122 | -216 | -465 | -666 | -662 | -1,979 | -3,695 | -126 |
| Income before tax | -254 | -267 | -255 | -251 | -399 | -688 | -971 | -847 | -2,696 | -4,382 | -1,176 |
| Pretax margin (%) | -83.5 | -58.9 | -48.1 | -33 | -46.5 | -74.6 | -60.3 | -36.5 | -119.3 | -215 | -39.8 |
| Provision for income taxes | -5 | 36 | 32 | 9 | -8 | -61 | 9 | 2 | -13 | -27 | -167 |
| Effective tax rate (%) | |||||||||||
| Net income | -28 | 92 | 125 | 27 | 26 | -173 | -79 | 173 | -1,604 | -2,846 | 450 |
| Net income margin (%) | |||||||||||
| Earnings per share | - | 0.9 | 1.18 | 0.24 | 0.23 | -1.24 | -0.39 | 0.82 | -7.41 | -12.81 | 1.96 |
| Diluted EPS | - | 0.87 | 1.15 | 0.23 | 0.21 | -1.24 | -0.39 | 0.8 | -7.41 | -12.81 | 1.71 |