REPUBLIC SERVICES, INC.【RSG】Income statement

Market cap

$66.3B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	8,107	8,193	8,118	8,417	8,788	9,115	9,388	10,042	10,041	10,299	10,154	11,295	13,511	14,965	16,032
Revenue growth (%)	-
Cost of revenue	4,765	4,865	5,006	5,235	5,628	5,519	5,764	6,215	6,150	6,298	6,101	6,738	8,205	8,942	9,350
Selling, general & administrative	858	825	821	854	919	983	970	1,057	1,060	1,092	1,053	1,196	1,454	1,609	1,674
Operating margin (%)
Operating income	1,539	1,553	1,321	1,210	1,233	1,559	1,538	1,669	1,736	1,787	1,709	2,076	2,392	2,780	3,196
Income before tax	877	906	824	851	885	1,196	966	1,282	1,321	1,296	1,143	1,575	1,832	2,192	2,432
Pretax margin (%)	10.8	11.1	10.1	10.1	10.1	13.1	10.3	12.8	13.2	12.6	11.3	13.9	13.6	14.6	15.2
Provision for income taxes	370	317	252	262	337	446	353	3	283	222	173	283	344	460	388
Effective tax rate (%)
Net income	508	589	572	589	548	750	613	1,279	1,038	1,074	970	1,292	1,488	1,731	2,044
Net income margin (%)
Earnings per share	1.32	1.57	1.56	1.63	1.54	2.14	1.79	3.79	3.17	3.34	3.03	4.05	4.7	5.47	6.5
Diluted EPS	1.32	1.56	1.55	1.62	1.53	2.13	1.78	3.77	3.16	3.33	3.02	4.04	4.69	5.47	6.49
Dividend payout ratio (%)
Dividend per share	0.78	0.84	0.91	0.99	1.08	1.16	1.24	1.33	1.44	1.56	1.66	1.77	1.91	2.06	2.23
EBITDA
EBITDA margin (%)