Explore Watchlists Pricing

REPUBLIC SERVICES, INC. (RSG) Income statement

Market cap

$68.1B

P/E ratio

32.2x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	8,107	8,193	8,118	8,417	8,788	9,115	9,388	10,042	10,041	10,299	10,154	11,295	13,511	14,965	16,032	16,591
Revenue growth (%)	-
Cost of revenue	4,765	4,865	5,006	5,235	5,628	5,519	5,764	6,215	6,150	6,298	6,101	6,738	8,205	8,942	9,350	9,630
Selling, general & administrative	858	825	821	854	919	983	970	1,057	1,060	1,092	1,053	1,196	1,454	1,609	1,674	1,710
Operating margin (%)
Operating income	1,539	1,553	1,321	1,210	1,233	1,559	1,538	1,669	1,736	1,787	1,709	2,076	2,392	2,780	3,196	3,302
Income before tax	877	906	824	851	885	1,196	966	1,282	1,321	1,296	1,143	1,575	1,832	2,192	2,432	2,594
Pretax margin (%)	10.8	11.1	10.1	10.1	10.1	13.1	10.3	12.8	13.2	12.6	11.3	13.9	13.6	14.6	15.2	15.6
Provision for income taxes	370	317	252	262	337	446	353	3	283	222	173	283	344	460	388	455
Effective tax rate (%)
Net income	508	589	572	589	548	750	613	1,279	1,038	1,074	970	1,292	1,488	1,731	2,044	2,139
Net income margin (%)
Earnings per share	1.32	1.57	1.56	1.63	1.54	2.14	1.79	3.79	3.17	3.34	3.03	4.05	4.7	5.47	6.5	6.86
Diluted EPS	1.32	1.56	1.55	1.62	1.53	2.13	1.78	3.77	3.16	3.33	3.02	4.04	4.69	5.47	6.49	6.85
Dividend payout ratio (%)
Dividend per share	0.78	0.84	0.91	0.99	1.08	1.16	1.24	1.33	1.44	1.56	1.66	1.77	1.91	2.06	2.23	2.41
EBITDA
EBITDA margin (%)