- US-listed companies
- RE
- Income statement
RE (RMAX) Income statement
Market cap
$115.82M
P/E ratio
9.6x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 159 | 171 | - | 176 | 196 | 213 | 282 | 266 | 330 | 353 | 326 | 308 | 292 |
| Revenue growth (%) | - | - | - | ||||||||||
| Selling, general & administrative | 96 | 92 | 91 | 88 | 107 | 120 | 119 | 129 | 180 | 173 | 172 | 152 | 147 |
| Operating margin (%) | - | ||||||||||||
| Operating expenses | 112 | 107 | 103 | 104 | 96 | 135 | 214 | 228 | 340 | 315 | 336 | 268 | 245 |
| Operating income | 47 | 64 | 74 | 72 | 100 | 78 | 68 | 38 | -10 | 38 | -11 | 40 | 47 |
| Income before tax | 31 | 54 | 63 | 63 | 91 | 66 | 58 | 29 | -22 | 18 | -42 | 6 | 20 |
| Pretax margin (%) | 19.6 | 31.5 | - | 35.8 | 46.3 | 31.1 | 20.5 | 10.9 | -6.7 | 5.1 | -12.8 | 2 | 6.7 |
| Provision for income taxes | 3 | 10 | 12 | 15 | 56 | 16 | 11 | 9 | 2 | 7 | 57 | -2 | 6 |
| Effective tax rate (%) | |||||||||||||
| Net income | 28 | 44 | 51 | 48 | 35 | 50 | 47 | 20 | -16 | 11 | -69 | 8 | 13 |
| Net income margin (%) | - | ||||||||||||
| Earnings per share | - | 1.16 | 1.31 | 1.29 | 0.72 | 1.52 | - | 0.6 | - | - | - | - | - |
| Diluted EPS | - | 1.1 | 1.3 | 1.29 | 0.72 | 1.52 | - | 0.6 | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | 0.25 | 2 | 0.6 | 0.72 | 0.8 | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||||
| EBITDA margin (%) | - | - | - |