Restaurant Brands International Inc.QSR

Market cap

$32.1B

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Product	-	-	-	-	-	-	-	2,378	2,819	2,950	2,708
Franchise and property revenues	-	-	-	-	3,002	3,241	2,955	2,452	2,661	2,903	2,919
Advertising	-	-	-	-	-	-	-	909	1,025	1,169	1,187
Revenues	1,197	4,052	4,146	4,576	5,357	5,603	4,968	5,739	6,505	7,022	8,406
Cost of Goods and Services Sold	-	-	-	-	1,818	1,813	1,610	1,890	2,312	2,435	-
Franchise And Property Costs	181	503	454	478	422	540	528	489	518	512	544
Advertising Expense And Other Services	-	-	-	-	-	-	-	-	-	-	1,330
General and Administrative Expense	-	-	-	-	-	-	-	508	631	704	733
(Income) loss from equity method investments	-9	-4	20	12	22	11	-39	-4	-44	8	69
Other operating expenses (income), net	-327	-105	1	-109	-8	10	-105	-7	-25	-55	59
Total operating costs and expenses	1,015	2,860	2,479	2,840	3,440	3,596	3,546	3,860	4,607	4,971	5,987
Income from operations	182	1,192	1,667	1,736	1,917	2,007	1,422	1,879	1,898	2,051	2,419
Interest expense, net	-280	-478	-467	-512	-535	-532	-508	-505	-533	-582	-577
Loss on early extinguishment of debt	-155	-40	-	-122	-	-23	-98	-11	-	-16	-33
Income before income taxes	-	-	-	-	-	-	-	1,363	1,365	1,453	1,809
Franchise and property revenues	-	-	-	-	11	-	-	-	-	-	-
Income tax expense (benefit)	24	162	244	-134	238	341	66	110	-117	-265	364
Net income	-277	512	956	1,235	1,144	1,111	750	1,253	1,482	1,718	1,445
Net Income (Loss) Attributable to Noncontrolling Interest	-435	137	340	587	532	468	264	415	474	528	424
Net income attributable to common shareholders	-402	104	346	626	612	643	486	838	1,008	1,190	1,021
Earnings Per Share, Basic	-1.17	0.51	1.48	2.64	2.46	2.4	1.61	2.71	3.28	3.82	3.21
Earnings Per Share, Diluted	-2.34	0.5	1.45	2.54	2.42	2.37	1.6	2.69	3.25	3.76	3.18