Restaurant Brands International Inc.【QSR】Income statement

Market cap

$31.4B

P/E ratio

	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,197	4,052	4,146	4,576	5,357	5,603	4,968	5,739	6,505	7,022	8,406
Revenue growth (%)	-
Cost of revenue	153	1,810	1,727	1,850	1,818	1,813	1,610	1,890	2,312	2,435	-
Selling, general & administrative	345	438	319	416	1,214	1,264	1,264	-	-	-	-
Operating margin (%)
Operating income	182	1,192	1,667	1,736	1,917	2,007	1,422	1,879	1,898	2,051	2,419
Operating expenses	1,015	2,860	2,479	2,840	3,440	3,596	3,546	3,860	4,607	4,971	5,987
Income before tax	-253	674	1,200	1,102	1,382	1,452	816	1,363	1,365	1,453	1,809
Pretax margin (%)	-21.1	16.6	28.9	24.1	25.8	25.9	16.4	23.7	21	20.7	21.5
Provision for income taxes	24	162	244	-134	238	341	66	110	-117	-265	364
Effective tax rate (%)
Net income	158	512	956	1,235	1,144	1,111	750	1,253	1,482	1,718	1,445
Net income margin (%)
Earnings per share	-1.17	0.51	1.48	2.64	2.46	2.4	1.61	2.71	3.28	3.82	3.21
Diluted EPS	-2.34	0.5	1.45	2.54	2.42	2.37	1.6	2.69	3.25	3.76	3.18
Dividend payout ratio (%)
Dividend per share	0.3	0.44	0.62	0.78	1.8	2	2.08	2.12	2.16	2.2	2.32