- US-listed companies
- Qurate Retail, Inc.
Qurate Retail, Inc.QRTEB
Market cap
$295.95M
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 847 | 2,660 | 1,256 | 2,306 | 2,449 | 825 | 903 | 653 | 673 | 806 | 587 | 1,275 | 1,121 |
Receivables, Net, Current | 1,054 | 1,201 | 1,274 | 1,232 | 1,443 | 1,308 | 1,726 | 1,835 | 1,854 | 1,640 | 1,679 | 1,394 | 1,308 |
Inventory, net | 1,071 | 1,106 | 1,135 | 1,049 | 1,000 | 968 | 1,411 | 1,474 | 1,413 | 1,301 | 1,623 | 1,346 | 1,044 |
Indemnification agreement receivable | - | - | - | - | - | - | - | - | - | 345 | 324 | 50 | - |
Other current assets | 148 | 291 | 218 | 72 | 73 | 68 | 125 | 224 | 636 | 473 | 235 | 210 | 209 |
Total current assets | 3,120 | 5,258 | 4,426 | 5,548 | 5,875 | 3,169 | 4,165 | 4,186 | 4,576 | 4,565 | 4,448 | 4,275 | 3,682 |
Property and equipment | - | - | - | - | - | - | - | - | - | 2,989 | 2,601 | 1,661 | 1,475 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | 1,689 | 1,524 | 1,091 | 963 |
Property and equipment, net | - | - | - | - | - | - | - | - | - | 1,300 | 1,077 | 570 | 512 |
Goodwill | 5,978 | 9,556 | 9,332 | 5,404 | 6,112 | 6,052 | 7,082 | 7,017 | 6,576 | 6,638 | 6,339 | 3,501 | 3,164 |
Tradenames | - | - | - | - | - | - | - | - | 3,168 | 3,168 | 3,038 | 2,718 | 2,698 |
Intangible assets not subject to amortization | - | - | - | - | - | - | - | 10,912 | 9,744 | 9,806 | 9,377 | 6,219 | 5,862 |
Finite-Lived Intangible Assets, Net | 2,209 | 3,117 | 2,492 | 1,185 | 1,647 | 1,005 | 1,248 | 1,058 | 955 | 779 | 745 | 612 | 526 |
Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | - | - | 585 | 635 |
Other Assets, Noncurrent | 78 | 95 | 98 | 65 | 39 | 32 | 50 | 267 | 603 | 549 | 602 | 310 | 151 |
Total assets | 17,339 | 26,255 | 24,676 | 18,641 | 21,180 | 20,355 | 24,122 | 17,841 | 17,305 | 16,999 | 16,249 | 12,571 | 11,368 |
Accounts payable | 599 | 719 | 591 | 735 | 762 | 790 | 1,151 | 1,204 | 1,091 | 1,305 | 1,429 | 976 | 895 |
Accrued liabilities | 801 | 918 | 1,067 | 743 | 784 | 706 | 1,125 | 1,182 | 1,173 | 1,418 | 1,236 | 1,133 | 983 |
Debt, Current | 1,189 | 1,638 | 978 | 946 | 1,226 | 876 | 996 | 1,410 | 1,557 | 1,750 | 1,315 | 828 | 642 |
Other current liabilities | 128 | 302 | 195 | 343 | 328 | 162 | 169 | 155 | 180 | 231 | 244 | 162 | 97 |
Total current liabilities | 3,568 | 4,489 | 3,756 | 3,739 | 3,100 | 2,534 | 3,441 | 3,951 | 4,001 | 4,704 | 4,224 | 3,099 | 2,617 |
Long-term debt (note 6) | 4,850 | 6,246 | 6,406 | 7,105 | 7,481 | 7,166 | 7,553 | 5,963 | 5,855 | 5,186 | 5,674 | 5,525 | 4,698 |
Deferred income tax liabilities (note 8) | - | - | - | - | - | - | - | - | 1,716 | 1,359 | 1,353 | 1,440 | 1,531 |
Preferred stock (note 9) | - | - | - | - | - | - | - | - | - | 1,249 | 1,261 | 1,266 | 1,270 |
Operating lease liabilities (note 7) | - | - | - | - | - | - | - | - | - | - | - | 518 | 615 |
Other liabilities | 189 | 260 | 235 | 168 | 222 | 158 | 242 | 258 | 761 | 768 | 707 | 198 | 148 |
Total liabilities | 10,712 | 14,204 | 13,241 | 12,861 | 14,305 | 13,494 | 14,039 | 12,097 | 12,333 | 13,266 | 13,219 | 12,046 | 10,879 |
Common Class A | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
Common Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional paid-in capital | 2,681 | 2,225 | 1,147 | 4 | 370 | - | 1,043 | - | - | - | - | 53 | 99 |
Accumulated Other Comprehensive Income (Loss), Net of Tax | 152 | 148 | 99 | -94 | -215 | -266 | -133 | -55 | -55 | 72 | -79 | 18 | 86 |
Retained earnings | 3,654 | 5,184 | 5,685 | 5,757 | 6,626 | 7,032 | 9,068 | 5,675 | 4,891 | 3,522 | 2,969 | 337 | 196 |
Common Class A | - | - | 5 | - | - | - | - | - | - | - | - | - | - |
Common Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total stockholders' equity | 6,627 | 12,051 | 11,435 | 5,780 | 6,875 | 6,861 | 10,083 | 5,744 | 4,972 | 3,733 | 3,030 | 525 | 489 |
Noncontrolling interests in equity of subsidiaries | 134 | 4,489 | 4,499 | 107 | 88 | 89 | 99 | 120 | 132 | 135 | 136 | 113 | 104 |
Common Class A | 6 | 5 | - | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
Common Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total equity | 6,627 | 12,051 | 11,435 | 5,780 | 6,875 | 6,861 | 10,083 | 5,744 | 4,972 | 3,733 | 3,030 | 525 | 489 |
Total liabilities and equity | 17,339 | 26,255 | 24,676 | 18,641 | 21,180 | 20,355 | 24,122 | 17,841 | 17,305 | 16,999 | 16,249 | 12,571 | 11,368 |