ProPetro Holding Corp.PUMP
| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 24 | 133 | 149 | 69 | 112 | 79 | 33 | 50 |
|---|
| Accounts Receivable, after Allowance for Credit Loss, Current | 200 | 203 | 212 | 84 | 128 | 216 | 237 | 196 |
|---|
| Inventories | 6 | 6 | 2 | 3 | 4 | 5 | 18 | 16 |
|---|
| Prepaid expenses | 5 | 7 | 11 | 11 | 7 | 9 | 15 | 18 |
|---|
| Short-Term Investments | - | - | - | - | - | 10 | 8 | 8 |
|---|
| Other current assets | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 4 |
|---|
| Total current assets | 236 | 349 | 376 | 168 | 251 | 329 | 311 | 292 |
|---|
| Property, Plant and Equipment, Net | 471 | 913 | 1,048 | 880 | 808 | 923 | 967 | 688 |
|---|
| OPERATING LEASE RIGHT-OF-USE ASSETS | - | - | - | - | - | - | 79 | 132 |
|---|
| FINANCE LEASE RIGHT-OF-USE ASSETS | - | - | - | - | - | - | 47 | 31 |
|---|
| Goodwill | 9 | 9 | 9 | - | - | 24 | 24 | 1 |
|---|
| Intangible assets - net of amortization | 0 | 0 | - | - | - | 56 | 51 | 65 |
|---|
| Other noncurrent assets | 2 | 3 | 3 | 2 | 1 | 1 | 2 | 14 |
|---|
| Total other noncurrent assets | 12 | 12 | 12 | - | - | - | 76 | 80 |
|---|
| TOTAL ASSETS | 719 | 1,275 | 1,436 | 1,051 | 1,061 | 1,336 | 1,480 | 1,224 |
|---|
| Accounts payable | 211 | 214 | 193 | 79 | 153 | 234 | 161 | 93 |
|---|
| Accrued Liabilities, Current | 17 | 138 | 36 | 25 | 21 | 49 | 76 | 71 |
|---|
| Operating lease liabilities | - | - | 0 | 0 | 0 | 1 | 17 | 39 |
|---|
| Finance lease liabilities | - | - | 3 | - | - | - | 17 | 19 |
|---|
| Total current liabilities | 244 | 353 | 233 | 104 | 174 | 284 | 271 | 222 |
|---|
| DEFERRED INCOME TAXES | - | 54 | 103 | 75 | 61 | 65 | 93 | 60 |
|---|
| LONG-TERM DEBT | 57 | 70 | 130 | - | - | 30 | 45 | 45 |
|---|
| NONCURRENT OPERATING LEASE LIABILITIES | - | - | 1 | 0 | 0 | 2 | 39 | 59 |
|---|
| NONCURRENT FINANCE LEASE LIABILITIES | - | - | - | - | - | - | 31 | 13 |
|---|
| OTHER LONG-TERM LIABILITIES | 0 | 0 | - | - | - | - | 3 | 8 |
|---|
| Total liabilities | 306 | 477 | 467 | 180 | 235 | 382 | 482 | 407 |
|---|
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - |
|---|
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | - | 818 | 827 | 835 | 845 | 971 | 929 | 885 |
|---|
| Retained earnings (accumulated deficit) | -194 | -20 | 143 | 36 | -19 | -17 | 69 | -69 |
|---|
| Total shareholders’ equity | 413 | 797 | 969 | 871 | 826 | 954 | 998 | 816 |
|---|
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 719 | 1,275 | 1,436 | 1,051 | 1,061 | 1,336 | 1,480 | 1,224 |
|---|