- US-listed companies
- ProPetro Holding Corp.
- Balance sheet
ProPetro Holding Corp.【PUMP】Balance sheet
Market cap
$977.79M
P/E ratio
| 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 24 | 133 | 149 | 69 | 112 | 89 | 33 | 50 |
| Marketable securities, current | - | - | - | - | - | 10 | 8 | 8 |
| Total cash & short-term investments | 24 | 133 | 149 | 69 | 112 | 99 | 41 | 58 |
| Accounts receivable, net | 200 | 203 | 212 | 84 | 128 | 216 | 237 | 196 |
| Inventories | 6 | 6 | 2 | 3 | 4 | 5 | 18 | 16 |
| Total current assets | 236 | 349 | 376 | 168 | 251 | 329 | 311 | 292 |
| Property, plant and equipment, net | 471 | 913 | 1,048 | 880 | 808 | 923 | 967 | 688 |
| Total non-current assets | 483 | 925 | 1,061 | 883 | 810 | 1,007 | 1,170 | 931 |
| Total assets | 719 | 1,275 | 1,436 | 1,051 | 1,061 | 1,336 | 1,480 | 1,224 |
| Accounts payable | 211 | 214 | 193 | 79 | 153 | 234 | 161 | 93 |
| Long-term debt, current | 16 | - | - | - | - | - | - | - |
| Total current liabilities | 244 | 353 | 233 | 104 | 174 | 284 | 271 | 222 |
| Long-term debt, non-current | 57 | 70 | 130 | - | - | 30 | 45 | 45 |
| Total non-current liabilities | 62 | 124 | 234 | 76 | 61 | 98 | 211 | 185 |
| Total liabilities | 306 | 477 | 467 | 180 | 235 | 382 | 482 | 407 |
| Common stock and paid-in capital | 608 | 818 | 827 | 835 | 845 | 971 | 929 | 885 |
| Retained earnings | -194 | -20 | 143 | 36 | -19 | -17 | 69 | -69 |
| Stockholders' equity | 413 | 797 | 969 | 871 | 826 | 954 | 998 | 816 |
| Total debt | 73 | 70 | 130 | - | - | 30 | 45 | 45 |
| Net debt | 49 | -63 | -19 | - | - | -69 | 4 | -13 |
| D/E ratio (%) | 17.7 | 8.8 | 13.4 | - | - | 3.1 | 4.5 | 5.5 |
| Working capital |