PATTERSON UTI ENERGY INCPTEN
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income (loss) | 117 | 322 | 299 | 188 | 163 | - | - | - | - | - | - | - | - | 246 | -966 |
|---|
| Depreciation Depletion Amortization And Impairment | 333 | 437 | 527 | 597 | 719 | 865 | 668 | 783 | 916 | 1,004 | 671 | 849 | 484 | 731 | 1,172 |
|---|
| Impairment of goodwill | - | - | - | - | - | 125 | - | - | 211 | 18 | 395 | - | - | - | 885 |
|---|
| Deferred income tax expense (benefit) | 147 | 159 | 160 | 51 | 44 | -100 | -152 | -330 | -41 | -103 | -125 | -63 | 7 | 52 | -2 |
|---|
| Stock-based compensation | 17 | 21 | 23 | 26 | 27 | 29 | 28 | 44 | 38 | 39 | 27 | 22 | 21 | 47 | 46 |
|---|
| Net gain on asset disposals | - | 5 | 34 | 3 | 16 | 11 | 15 | 34 | 29 | 14 | 3 | 1 | 12 | 2 | 4 |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | -8 |
|---|
| Accounts receivable | 178 | 183 | -53 | -12 | 214 | -441 | -72 | 239 | -24 | -214 | -174 | 147 | 209 | -85 | -204 |
|---|
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | 31 | 11 |
|---|
| Other current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | -20 |
|---|
| Other assets | - | - | - | - | - | - | - | - | - | - | - | - | - | -25 | -34 |
|---|
| Accounts payable | 50 | 42 | -25 | 11 | 87 | -132 | 12 | 104 | -69 | -78 | -49 | 51 | 39 | -70 | -113 |
|---|
| Accrued liabilities | 18 | 18 | -6 | 2 | 13 | -10 | -25 | -14 | 4 | -18 | -59 | 50 | 65 | -23 | -67 |
|---|
| Other liabilities | 3 | -8 | -1 | -0 | 5 | -2 | 1 | 1 | -0 | -9 | -11 | -8 | 28 | -42 | -30 |
|---|
| Net cash provided by operating activities | 526 | 869 | 1,005 | 889 | - | - | - | - | 731 | 696 | 279 | 95 | 566 | 1,006 | 1,176 |
|---|
| Acquisitions, net of cash acquired - NexTier | 238 | - | - | - | 176 | - | -0 | 502 | 14 | 0 | - | 29 | - | - | - |
|---|
| Acquisitions, net of cash acquired - Ulterra | - | - | - | - | - | - | - | - | - | - | - | - | - | 65 | -3 |
|---|
| Purchases of property and equipment | 738 | 1,012 | 974 | 662 | 1,052 | 744 | 120 | 567 | 641 | 348 | 145 | 166 | 437 | 616 | 678 |
|---|
| Proceeds from disposal of assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26 |
|---|
| Other | - | - | - | - | - | - | - | 3 | - | - | 0 | 1 | 3 | 6 | 5 |
|---|
| Net cash used in investing activities | -904 | -964 | -908 | -652 | - | - | - | - | -585 | -302 | -125 | -132 | -413 | -1,018 | -655 |
|---|
| Purchases of treasury stock | 2 | 4 | 170 | 74 | 14 | 8 | 4 | 7 | 162 | 255 | 21 | 6 | 70 | 201 | 290 |
|---|
| Dividends paid | 31 | 31 | 30 | 29 | 58 | 59 | 24 | 16 | 31 | 32 | 19 | 16 | 43 | 100 | 127 |
|---|
| Proceeds from Long-Term Lines of Credit | 200 | - | - | - | 350 | 54 | 201 | 599 | 79 | - | - | - | 150 | 420 | 50 |
|---|
| Repayment of borrowings under revolving credit facility | 200 | - | - | - | 47 | 357 | 201 | 331 | 347 | - | - | - | 150 | 420 | 50 |
|---|
| Proceeds from issuance of senior notes | - | - | - | - | - | - | - | - | - | - | - | - | - | 396 | - |
|---|
| Repayment of senior notes | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 8 | - |
|---|
| Payments on finance leases | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 | 45 |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 | -12 |
|---|
| Net cash provided by (used in) financing activities | 356 | 92 | -11 | -97 | - | - | - | - | 57 | -465 | -103 | -72 | -133 | 66 | -475 |
|---|
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 3 |
|---|
| Net increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | -71 | 51 | -107 | 20 | 55 | 49 |
|---|
| Interest, net of capitalized interest of $1,334 in 2024, $1,692 in 2023, and $976 in 2022 | - | -13 | -17 | -26 | 28 | 33 | 37 | 35 | 41 | 77 | 43 | 40 | 40 | 40 | 69 |
|---|
| Income taxes | 116 | - | -8 | -43 | 126 | -97 | -53 | 4 | 3 | -1 | 4 | 4 | -2 | -27 | -15 |
|---|
| Net increase (decrease) in payables for purchases of property and equipment | - | - | - | - | - | -167 | 29 | 17 | 36 | -41 | -30 | 31 | 8 | -15 | -0 |
|---|
| Net Decrease Increase In Deposits On Equipment Purchases | -50 | -48 | 56 | -9 | -60 | -90 | 6 | -0 | 4 | 4 | 6 | 1 | -12 | 8 | 13 |
|---|
| Issuance of common stock for business acquisitions | - | - | - | - | - | - | 7 | 1,227 | 3 | - | - | 248 | - | 3,160 | - |
|---|
| Cashless exercise of stock options | - | - | - | - | - | - | - | - | - | 9 | - | - | 10 | - | - |
|---|
| Property And Equipment Through Exchange Of Lease Right Of Use Asset | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 31 |
|---|
| Derecognition of right of use asset | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 | -36 |
|---|