US-listed companies
Paysafe Ltd

Paysafe LtdPSFE

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2021	Dec 31, 2022
Cash and cash equivalents	313	260
Customer Accounts and Other Restricted Cash, Net of Allowance for Credit Losses	1,658	1,867
Accounts Receivable, after Allowance for Credit Loss, Current	148	159
Settlement Receivables, Net of Allowance for Credit Losses	150	148
Prepaid expenses and other current assets	64	61
Due from Related Parties, Current	6	-
Contingent Consideration Receivables Current	3	-
Total current assets	2,343	2,495
Deferred tax assets	22	105
Property, plant and equipment, net	15	12
Operating lease right-of-use assets	33	36
Derivative asset	-	17
Intangible assets, net	1,202	1,291
Goodwill	3,650	1,999
Other Assets, Noncurrent	2	2
Total assets	7,267	5,957
Accounts payable and other liabilities	212	242
Short-term debt	10	10
Funds payable and amounts due to customers	1,400	1,998
Operating Lease, Liability, Current	9	8
Income taxes payable	11	11
Contingent and deferred consideration payable – current	14	18
Liability for share-based compensation – current	3	11
Total current liabilities	1,659	2,298
Non-current debt	2,748	2,633
Operating Lease, Liability, Noncurrent	28	30
Deferred tax liabilities	65	119
Warrant liabilities	36	3
Liability for share-based compensation – non-current	7	5
Contingent and deferred consideration payable – non-current	17	9
Total liabilities	4,559	5,097
Common Stock, Value, Issued	1	1
Additional Paid in Capital	2,950	3,136
Accumulated deficit	-377	-2,239
Accumulated other comprehensive loss	-4	-38
Shareholder's equity in the Company	2,708	860
Non-controlling interest	138	-
Total shareholder's equity	2,708	860
Total liabilities and shareholder’s equity	7,267	5,957