Primo Water CorpPRMW
Market cap
P/E ratio
| Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Jan 3, 2015 | Jan 2, 2016 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | |
| Revenue, net | - | - | - | - | - | - | - | - | - | - | - | - | 1,772 |
| Cost of sales | 2,058 | 1,961 | 1,842 | 1,826 | 2,049 | 2,162 | 1,142 | 1,197 | 1,167 | 840 | 916 | 922 | 635 |
| Gross profit | 277 | 290 | 252 | 277 | 896 | 1,074 | 1,128 | 1,176 | 1,228 | 1,114 | 1,157 | 1,293 | 1,137 |
| Selling, General and Administrative Expense | 173 | 178 | 160 | 255 | 769 | 958 | 1,043 | 1,092 | 1,113 | 1,007 | 1,034 | 1,151 | 976 |
| Loss on disposal of property, plant and equipment, net | -1 | -2 | -1 | -2 | -7 | -6 | -10 | -9 | -7 | -11 | -9 | -8 | -9 |
| Acquisition and integration expenses | - | - | - | - | 21 | 28 | 26 | 15 | 17 | 34 | 11 | 15 | 10 |
| Impairment charges | 1 | - | - | 2 | - | - | - | - | - | - | - | 29 | - |
| Gain on sale of property | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
| Operating income | 101 | 110 | 89 | 16 | 99 | 82 | 49 | 59 | 90 | -52 | 103 | 128 | 163 |
| Other expense (income), net | - | 2 | -13 | - | 10 | -4 | 3 | 43 | -3 | -19 | -28 | -9 | -1 |
| Interest Expense | 57 | 54 | 52 | 40 | 111 | 124 | 86 | 78 | 78 | 82 | 69 | 70 | 71 |
| Income from continuing operations before income taxes | - | - | - | - | - | - | - | - | - | - | 6 | 49 | 91 |
| Income tax expense | -1 | 5 | 2 | -61 | -23 | 26 | -30 | -5 | 10 | 4 | 10 | 20 | 27 |
| Net income from continuing operations | - | - | - | - | - | - | - | - | - | - | -3 | 30 | 64 |
| Net income (loss) from discontinued operations, net of income taxes (Note 2) | - | - | - | - | - | - | - | - | - | - | - | - | 174 |
| Net income (loss) | 41 | 52 | 22 | 16 | 21 | -71 | 7 | 384 | 3 | -132 | -3 | 30 | 238 |
| Continuing operations (In USD per share) | - | - | - | - | - | - | -0.03 | 0.21 | - | -1.01 | -0.02 | 0.18 | 0.4 |
| Discontinued operations (In USD per share) | - | - | - | - | - | - | 0.02 | 2.54 | 0.02 | 0.16 | - | - | 1.09 |
| Net income (loss) (In USD per share) | 0.4 | 0.51 | 0.18 | 0.11 | -0.03 | -0.61 | -0.01 | 2.75 | 0.02 | -0.85 | -0.02 | 0.18 | 1.49 |
| Continuing operations (In USD per share) | - | - | - | - | - | - | -0.03 | 0.21 | - | -1.01 | -0.02 | 0.18 | 0.4 |
| Discontinued operations (In USD per share) | - | - | - | - | - | - | 0.02 | 2.5 | 0.02 | 0.16 | - | - | 1.08 |
| Net income (loss) (In USD per share) | 0.4 | 0.5 | 0.18 | 0.1 | -0.03 | -0.61 | -0.01 | 2.71 | 0.02 | -0.85 | -0.02 | 0.18 | 1.48 |