Primo Water Corp【PRMW】Income statement

Market cap

P/E ratio

	2011/12	2012/12	2013/12	2015/01	2016/01	2016/12	2017/12	2018/12	2019/12	2021/01	2022/01	2022/12	2023/12
Revenue	2,335	2,251	2,094	2,103	2,944	3,236	2,270	2,373	2,395	1,954	2,073	2,200	1,772
Revenue growth (%)	-			-						-
Cost of revenue	2,058	1,961	1,842	1,826	2,049	2,162	1,142	1,197	1,167	840	916	922	635
Gross profit	277	290	252	277	896	1,074	1,128	1,176	1,228	1,114	1,157	1,293	1,137
Gross margin (%)
Selling, general & administrative	173	178	160	255	769	958	1,043	1,092	1,113	1,007	1,034	1,151	976
Operating margin (%)
Operating income	101	110	89	16	99	82	49	59	90	-52	103	128	163
Income before tax	41	57	24	-45	-2	-46	-34	24	9	-152	6	49	91
Pretax margin (%)	1.7	2.5	1.2	-2.1	-0.1	-1.4	-1.5	1	0.4	-7.8	0.3	2.2	5.1
Provision for income taxes	-1	5	2	-61	-23	26	-30	-5	10	4	10	20	27
Effective tax rate (%)
Net income	41	52	22	16	21	-71	7	384	3	-132	-3	30	238
Net income margin (%)
Earnings per share	0.4	0.51	0.18	0.11	-0.03	-0.61	-0.01	2.75	0.02	-0.85	-0.02	0.18	1.49
Diluted EPS	0.4	0.5	0.18	0.1	-0.03	-0.61	-0.01	2.71	0.02	-0.85	-0.02	0.18	1.48
Dividend payout ratio (%)	-	-								-
Dividend per share	-	-	0.24	0.24	0.24	0.24	0.24	0.24	0.24	-	0.24	0.28	0.32
EBITDA
EBITDA margin (%)