US-listed companies
PROASSURANCE CORP

PROASSURANCE CORPPRA

Market cap

$769.14M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net premiums earned	-	-	-	-	-	-	-	-	819	848	793	972	1,030	977
Net investment income	146	141	136	129	126	109	100	96	92	93	72	71	96	128
Equity in earnings (loss) of unconsolidated subsidiaries	-	-	-	-	-	-	-	-	9	-10	-12	49	5	7
Impairment losses	-	-	-	-	-	-	-	-	-	-	2	-	2	3
Portion of impairment losses recognized in other comprehensive income (loss) before taxes	-	-	-	-	-	-	-	-	-	-	0	-	0	-
Net impairment losses recognized in earnings	-	-	-	-	-	-	-	-	-	-	2	-	2	3
Other net investment gains (losses)	-	-	-	-	-	-	-	-	-	61	17	24	-31	17
Total net investment gains (losses)	-	-	-	68	15	-42	35	16	-43	60	16	24	-33	14
Other income	8	14	7	8	8	7	8	8	10	9	6	9	9	11
Total revenues	692	717	716	740	852	772	870	866	886	1,000	875	1,124	1,107	1,137
Net losses and loss adjustment expenses	221	162	180	225	363	411	443	469	593	754	661	752	777	800
Operating expense	-	-	-	-	-	-	-	-	-	-	127	158	174	166
DPAC amortization	-	-	-	-	-	-	-	96	105	115	111	111	133	135
SPC U.S. federal income tax expense (benefit)	-	-	-	-	-	-	-	-	-	-	2	2	2	2
SPC dividend expense (income)	-	-	-	-	-	-	-	-	-	5	14	10	7	6
Interest expense	3	3	2	3	14	15	15	17	16	17	16	20	20	23
Goodwill impairment	-	-	-	-	-	-	-	-	-	-	161	-	-	44
Total expenses	359	302	320	375	590	643	694	738	857	1,029	1,092	1,052	1,113	1,176
Gain on bargain purchase	-	-	-	32	-	-	-	-	-	-	-	74	-	-
Income (loss) before income taxes	-	-	396	397	262	129	176	129	29	-29	-217	147	-6	-39
Current expense (benefit)	105	129	83	75	59	-	-	20	-6	-1	-20	1	1	1
Deferred expense (benefit)	-4	-1	38	25	7	-	-	2	-12	-29	-21	1	-7	-2
Total income tax expense (benefit)	101	128	120	100	65	13	25	21	-18	-30	-41	2	-6	-1
Net income (loss)	232	287	275	298	197	116	151	107	47	1	-176	144	-0	-39
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent	-	-	15	-86	-1	-34	-6	-2	-35	-	38	-59	-315	94
Comprehensive income (loss)	-	338	291	212	195	82	145	105	12	55	-137	85	-315	56
Earnings Per Share, Basic	7.29	9.39	4.49	4.82	3.32	2.12	2.84	2.01	0.88	0.02	-3.26	2.67	-0.01	-0.73
Earnings Per Share, Diluted	7.2	9.31	4.46	4.8	3.3	2.11	2.83	2	0.88	0.02	-3.26	2.67	-0.01	-0.73
Common Stock, Dividends, Per Share, Declared	-	0.5	3.13	1.05	3.86	2.24	5.93	5.93	1.74	1.24	0.46	0.2	0.2	0.05