INSULET CORPPODD
Market cap
$23.3B
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | 792 | 675 | 704 | 953 |
| Nonrelated Party | - | - | - | - | - | - | - | - | - | - | - | - | 240 | 253 |
| Related Party | - | - | - | - | - | - | - | - | - | - | - | - | 120 | 113 |
| Accounts receivable, net | 23 | 33 | 33 | 40 | 48 | 29 | 53 | 63 | 69 | 84 | 161 | 141 | - | - |
| Inventories | 12 | 15 | 9 | 13 | 14 | 36 | 34 | 71 | 101 | 154 | 303 | 347 | 403 | 430 |
| Prepaid expenses and other current assets | 3 | 4 | 6 | 4 | 6 | 7 | 10 | 24 | 31 | 63 | 74 | 87 | 116 | 142 |
| Total current assets | 132 | 110 | 198 | 208 | 191 | 370 | 537 | 461 | 591 | 1,249 | 1,330 | 1,314 | 1,583 | 1,891 |
| Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | - | 665 | 723 |
| Other intangible assets, net | 29 | 23 | 18 | 14 | 3 | 1 | 4 | 10 | 13 | 29 | 37 | 76 | 99 | 99 |
| Goodwill | 27 | 38 | 38 | 38 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 52 | 52 | 52 |
| Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 142 |
| Other Assets, Noncurrent | 3 | 2 | 2 | 5 | 0 | 0 | 2 | - | - | 77 | 106 | 210 | 190 | 182 |
| Total assets | 210 | 198 | 288 | 302 | 275 | 457 | 817 | 929 | 1,143 | 1,873 | 2,049 | 2,251 | 2,588 | 3,088 |
| Accounts payable | 11 | 9 | 19 | 15 | 19 | 13 | 24 | 26 | 55 | 54 | 38 | 31 | 19 | 20 |
| Nonrelated Party | - | - | - | - | - | - | - | - | - | - | - | - | 374 | 424 |
| Related Party | - | - | - | - | - | - | - | - | - | - | - | - | 9 | 1 |
| Accrued Liabilities, Current | 13 | 19 | 19 | 25 | 39 | 41 | 59 | 89 | 103 | 138 | 166 | 301 | - | - |
| Current portion of long-term debt | - | 14 | - | - | - | - | - | - | - | 16 | 25 | 28 | 49 | 84 |
| Total current liabilities | 28 | 48 | 42 | 44 | 65 | 56 | 86 | 116 | 158 | 208 | 229 | 365 | 451 | 528 |
| Long-term debt, net | - | - | - | - | - | - | - | - | - | - | - | - | 1,366 | 1,296 |
| Other liabilities | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 9 | 21 | 18 | 15 | 36 | 38 | 52 |
| Total liabilities | 138 | 154 | 163 | 218 | 241 | 393 | 658 | 717 | 1,067 | 1,269 | 1,493 | 1,775 | 1,856 | 1,876 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 512 | 526 | 651 | 662 | 686 | 744 | 866 | 899 | 749 | 1,264 | 1,208 | 1,041 | 1,103 | 1,184 |
| Accumulated earnings (deficit) | -441 | -482 | -527 | -578 | -652 | -680 | -707 | -684 | -672 | -666 | -649 | -584 | -378 | 40 |
| Accumulated other comprehensive (loss) income | - | - | - | - | -1 | -1 | -0 | -3 | -1 | 6 | -2 | 20 | 8 | -13 |
| Total stockholders’ equity | 71 | 44 | 125 | 84 | 34 | 63 | 159 | 212 | 76 | 604 | 556 | 476 | 733 | 1,212 |
| Total liabilities and stockholders’ equity | 210 | 198 | 288 | 302 | 275 | 457 | 817 | 929 | 1,143 | 1,873 | 2,049 | 2,251 | 2,588 | 3,088 |