INSULET CORP (PODD) Income statement

Market cap

$14.3B

P/E ratio

58.5x

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	152	211	247	289	324	367	464	564	738	904	1,099	1,305	1,697	2,072	2,708
Revenue growth (%)	-
Cost of revenue	86	119	135	145	176	156	187	194	258	322	347	500	537	626	768
Gross profit	67	92	112	143	148	211	277	370	480	582	752	806	1,160	1,446	1,940
Gross margin (%)
Research & development	22	24	22	28	43	56	74	89	130	147	160	180	205	220	301
Selling, general & administrative	-	-	-	-	-	-	-	-	-	384	466	588	735	917	1,165
Operating margin (%)
Operating expenses	109	128	142	156	209	222	285	343	430	-	-	-	-	-	-
Operating income	-42	-36	-29	-12	-61	-11	-7	27	50	52	126	38	220	309	474
Income before tax	-57	-52	-45	-51	-73	-27	-27	5	15	10	21	10	215	300	340
Pretax margin (%)	-37.5	-24.4	-18.2	-17.8	-22.6	-7.3	-5.7	0.9	2	1.1	1.9	0.8	12.6	14.5	12.5
Provision for income taxes	0	0	0	0	0	0	0	2	3	3	4	5	8	-118	92
Effective tax rate (%)
Net income	-57	-52	-45	-51	-74	-29	-27	3	12	7	17	5	206	418	247
Net income margin (%)
Earnings per share	-	-	-	-	-	-	-	0.06	0.19	0.11	0.25	0.07	2.96	5.97	3.51
Diluted EPS	-	-	-	-	-	-	-	0.05	0.19	0.1	0.24	0.07	2.94	5.78	3.48
EBITDA
EBITDA margin (%)