Plymouth Industrial REIT, Inc.PLYM
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income (loss) | - | - | - | - | -14 | -21 | -12 | -14 | -15 | -17 | 14 | 142 |
|---|
| Depreciation and amortization | - | - | 2 | 13 | 14 | 27 | 37 | 56 | 71 | 95 | 93 | 86 |
|---|
| Straight line rent adjustment | - | - | - | -0 | -0 | -1 | -1 | -2 | -4 | -4 | -2 | 1 |
|---|
| Intangible amortization in rental revenue, net | - | - | - | - | - | - | -1 | -2 | -2 | -3 | -2 | -1 |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | -5 | - | - | 1 | -2 | -0 | -0 |
|---|
| Amortization of debt related costs | - | - | - | - | - | - | 1 | 1 | 2 | 2 | 2 | 2 |
|---|
| Gain on financing transaction | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Appreciation (depreciation) of warrants | - | - | - | - | - | - | - | - | 5 | -2 | - | - |
|---|
| Stock based compensation | 116,330 | 175,500 | - | - | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 |
|---|
| Gain on sale of real estate | - | - | - | - | - | - | - | - | 2 | - | 23 | 145 |
|---|
| Unrealized loss from interest rate swap | - | - | - | - | - | - | - | - | - | - | - | -0 |
|---|
| Loss on interest rate swap | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Loss in investment of unconsolidated joint ventures | - | - | - | - | - | - | - | 0 | 1 | 0 | - | 5 |
|---|
| Other assets | - | - | -1 | -0 | -3 | -0 | 6 | 10 | 4 | 1 | 3 | 2 |
|---|
| Deferred leasing costs | - | - | - | - | -0 | -1 | 2 | 2 | 6 | 6 | 6 | 5 |
|---|
| Accounts payable, accrued expenses and other liabilities | - | - | 1 | 1 | 9 | 6 | 10 | 12 | 10 | 2 | 6 | 16 |
|---|
| Net cash provided by operating activities | -1,552,745 | -2,924,959 | -5 | -4 | 8 | 15 | 28 | 42 | 58 | 72 | 82 | 96 |
|---|
| Acquisition of real estate properties | - | - | - | - | 171 | 143 | 195 | 246 | 337 | 197 | - | 122 |
|---|
| Real estate improvements | - | - | - | - | 1 | 4 | 5 | 6 | 25 | 55 | 35 | 24 |
|---|
| Proceeds from sale of real estate, net | - | - | - | - | - | - | - | - | 6 | 0 | 35 | 217 |
|---|
| Contribution to and investment in Joint Venture | - | - | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Net investment in sales-type lease | - | - | - | - | - | - | - | - | - | - | - | 21 |
|---|
| Net cash provided by (used in) investing activities | -1,709,438 | -3,777,457 | -153 | 2 | -174 | -142 | -200 | -259 | -356 | -252 | -0 | 87 |
|---|
| Net proceeds from common stock | 3 | 7 | 1 | - | 53 | 18 | 154 | 135 | 212 | 58 | 49 | -1 |
|---|
| Repayment of secured debt | - | - | - | - | - | 119 | 65 | 86 | 17 | 21 | 123 | 35 |
|---|
| Proceeds from issuance of unsecured debt | - | - | - | - | - | - | - | 100 | 200 | 150 | - | - |
|---|
| Proceeds from line of credit facility | - | - | - | - | - | - | - | - | - | - | 149 | 137 |
|---|
| Repayment of line of credit facility | - | - | 2 | - | 13 | - | - | 120 | 191 | 174 | 72 | 272 |
|---|
| Repurchase of Series A Preferred Stock | - | - | - | - | - | - | - | 0 | 0 | 2 | 0 | - |
|---|
| Redemption of Series A Preferred Stock | - | - | - | - | - | - | - | - | - | - | 49 | - |
|---|
| Redemption of Series B Preferred Stock | - | - | - | - | - | - | - | - | - | 15 | - | - |
|---|
| Proceeds from financing transaction | - | - | - | - | - | - | - | - | - | - | - | 59 |
|---|
| Financing transaction issuance costs | - | - | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Debt issuance costs | - | - | - | - | 3 | 3 | 2 | 3 | 2 | 2 | 0 | 6 |
|---|
| Dividends and distributions paid | - | - | - | - | 2 | 11 | 20 | 26 | 31 | 40 | 42 | 44 |
|---|
| Net cash (used in) provided by financing activities | 3 | 7 | 163 | -2 | 178 | 123 | 180 | 227 | 309 | 168 | -87 | -166 |
|---|
| Net increase (decrease) in cash, cash held in escrow, and restricted cash | - | - | - | - | - | -4 | 7 | 10 | 11 | -12 | -5 | 17 |
|---|
| Cash paid for interest | - | - | - | - | 9 | 14 | 14 | 17 | 18 | 29 | 36 | 38 |
|---|
| Assumption of cash, cash held in escrow, and restricted cash upon consolidation of investment in joint venture | - | - | - | - | - | - | - | - | - | 3 | - | - |
|---|
| Contribution of cash, cash held in escrow and restricted cash investment to Joint Venture | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| Dividends declared included in dividends payable | - | - | - | - | 2 | 2 | 5 | 6 | 8 | 9 | 10 | 11 |
|---|
| Distribution payable to non-controlling interest holder | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Contribution of real estate properties to Joint Venture | - | - | - | - | - | - | - | - | - | - | - | 61 |
|---|
| Assumption of secured debt by Joint Venture | - | - | - | - | - | 14 | 31 | - | 40 | - | - | 56 |
|---|
| Assumption of accounts payables, accrued expenses and other liabilities by Joint Venture | - | - | - | - | - | - | - | - | - | - | - | 14 |
|---|
| Contribution of other assets to Joint Venture | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Financing transaction costs included in accounts payable, accrued expenses and other liabilities | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Contribution to and investment in joint venture in accounts payable, accrued expenses and other liabilities | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Real estate improvements included in accounts payable, accrued expenses and other liabilities | - | - | - | - | 0 | 0 | 0 | 1 | 1 | 7 | 2 | 2 |
|---|
| Deferred leasing costs included in accounts payable, accrued expenses and other liabilities | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|---|
| Conversion of common stock warrants | - | - | - | - | - | - | - | - | - | 4 | - | - |
|---|
| Less: Series B Preferred Stock accretion to redemption value | - | - | - | - | - | 0 | 8 | 7 | 7 | 5 | - | - |
|---|
| Consolidation of net book value of investment in joint venture | - | - | - | - | - | - | - | - | - | 6 | - | - |
|---|
| Assumption of other assets upon consolidation of investment in joint venture | - | - | - | - | - | - | - | - | - | 1 | - | - |
|---|
| Assumption of accounts payable, accrued expenses and other liabilities upon consolidation of investment in joint venture | - | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Assumption of secured debt upon consolidation of investment in joint venture | - | - | - | - | - | - | - | - | - | 56 | - | - |
|---|