Dave & Buster's Entertainment, Inc.PLAY
Market cap
$622.31M
P/E ratio
| 2015/02 | 2016/01 | 2017/01 | 2018/02 | 2019/02 | 2020/02 | 2021/01 | 2022/01 | 2023/01 | 2024/02 | 2025/02 | |
| Cash and cash equivalents | 71 | 25 | 20 | 19 | 22 | 25 | 12 | 26 | 182 | 37 | 7 |
| Total cash & short-term investments | 71 | 25 | 20 | 19 | 22 | 25 | 12 | 26 | 182 | 37 | 7 |
| Inventories | - | - | 22 | 28 | 27 | 34 | 24 | 40 | 45 | 37 | 40 |
| Total current assets | 143 | 110 | 76 | 95 | 91 | 79 | 119 | 146 | 294 | 138 | 94 |
| Property, plant and equipment, net | 436 | 524 | 607 | 726 | 805 | 901 | 815 | 779 | 1,180 | 1,333 | 1,635 |
| Total non-current assets | 807 | 894 | 977 | 1,102 | 1,182 | 2,291 | 2,234 | 2,200 | 3,467 | 3,617 | 3,921 |
| Total assets | 951 | 1,005 | 1,053 | 1,197 | 1,273 | 2,370 | 2,353 | 2,346 | 3,761 | 3,754 | 4,016 |
| Accounts payable | 35 | 43 | 55 | 55 | 60 | 65 | 36 | 62 | 85 | 119 | 134 |
| Long-term debt, current | - | 8 | 8 | 15 | 15 | 15 | - | - | 9 | 9 | 7 |
| Total current liabilities | 126 | 157 | 178 | 208 | 244 | 291 | 272 | 312 | 438 | 436 | 434 |
| Long-term debt, non-current | 429 | 331 | 257 | 351 | 378 | 633 | 596 | 431 | 1,223 | 1,284 | 1,479 |
| Common stock and paid-in capital | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 6 | 66 | 144 | 248 | 354 | 433 | 226 | 335 | 472 | 599 | 658 |
| Stockholders' equity | 259 | 346 | 439 | 422 | 388 | 170 | 153 | 275 | 411 | 251 | 146 |
| Total debt | 429 | 337 | 264 | 366 | 393 | 648 | 596 | 431 | 1,231 | 1,293 | 1,486 |
| Net debt | 358 | 312 | 244 | 347 | 372 | 623 | 584 | 405 | 1,050 | 1,256 | 1,479 |
| D/E ratio (%) | 165.8 | 97.4 | 60.1 | 86.9 | 101.5 | 381.8 | 389.2 | 156.6 | 299.9 | 514.7 | 1,019.3 |