US-listed companies
PEAPACK GLADSTONE FINANCIAL CORP

PEAPACK GLADSTONE FINANCIAL CORPPGC

Market cap

$478.43M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Loans, including fees	47	48	51	70	94	112	131	149	166	156	148	195
Taxable securities	2	2	-	-	4	4	6	9	10	9	12	14
Tax-exempt securities	0	0	-	-	1	1	0	0	0	0	0	0
Interest-earning deposits	0	0	0	0	0	1	1	2	4	1	1	3
Total interest income	-	-	-	76	99	117	139	160	181	166	160	212
Interest Expense, Savings Deposits	2	0	1	2	2	3	6	13	19	7	7	24
Certificates of deposit	-	-	-	3	4	6	7	10	14	11	4	3
Borrowed funds	1	1	-	-	-	1	1	1	3	4	0	1
Finance lease liability	-	-	-	-	-	-	-	-	0	0	0	0
Subordinated debt	-	-	-	-	-	2	3	5	5	5	7	5
Subtotal – interest expense	-	-	-	-	10	16	23	40	56	34	19	33
Interest-bearing demand - brokered	-	-	-	-	3	3	3	3	3	3	2	2
Interest on certificates of deposits – brokered	-	-	-	-	2	2	2	2	1	1	1	1
Total interest expense	7	5	4	8	15	21	28	45	60	38	22	36
Net interest income before provision for credit losses	49	51	53	68	84	96	111	115	120	128	138	176
Provision for credit losses	7	8	3	5	7	8	6	4	4	32	6	6
Net interest income after provision for credit losses	42	43	49	63	77	89	105	112	116	95	132	170
Wealth management fee income	-	-	-	-	-	-	-	33	38	41	53	55
Service charges and fees	-	3	3	3	3	3	3	4	3	3	4	4
Bank owned life insurance	1	1	1	1	1	1	1	1	1	1	2	1
Gain Loss On Loans Held For Sale At Fair Value	-	-	1	0	1	1	0	0	1	3	2	0
Gain (Loss) on Sales of Loans, Net	1	1	-	-	-	-	-	-	-0	7	1	-
Fee Income Related To Loan Level Back To Back Swaps	-	-	-	-	-	-	-	-	6	2	-	0
Gain on sale of SBA loans	-	-	-	-	-	-	-	2	2	2	5	7
Corporate advisory fee income	-	-	-	-	-	-	-	-	-	-	3	2
Loss on swap termination	-	-	-	-	-	-	-	-	-	-	-842,000	-
Other income	0	0	0	0	1	1	2	5	3	2	3	5
Gain (Loss) on Investments	-	-	1	0	1	0	-	-0	0	0	-0	-7
Equity, Fair Value Adjustment	-	-	-	-	-	-	-	-	-	-	-	-2
Total noninterest other income	17	21	21	21	24	29	35	44	55	62	72	66
Labor and Related Expense	23	28	32	36	40	45	54	63	70	78	82	89
Occupancy, Net	-	-	-	10	12	11	12	13	15	16	17	19
FDIC insurance expense	-	-	-	-	-	-	2	2	0	2	2	2
FHLB prepayment penalty	-	-	-	-	-	-	-	-	-	5	-	-
Valuation allowance loans held for sale	-	-	-	-	-	-	-	-	-	-4	-	-
Swap valuation allowance	-	-	-	-	-	-	-	-	-	-	2	1
Other Expenses	12	11	13	13	17	19	17	19	20	20	23	23
Total operating expenses	-	-	-	-	69	75	86	98	105	125	126	134
Income before income tax expense	14	16	15	24	32	43	54	58	66	32	78	102
Income tax expense	2	6	6	9	12	16	18	14	19	6	21	28
Net income	12	10	9	15	20	26	36	44	47	26	57	74
Basic	1.25	1.05	1.02	1.23	1.31	1.62	2.06	2.33	2.46	1.39	3.01	4.09
Diluted	1.25	1.05	1.01	1.22	1.29	1.6	2.03	2.31	2.44	1.37	2.93	4