PREMIER FINANCIAL CORPPFC
| Dec 31,
2011 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 |
|---|
| Loans | 79 | 68 | 69 | 73 | 80 | 100 | 114 | 131 | 225 | 224 | 250 |
|---|
| Tax-exempt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | 4 | 3 |
|---|
| Taxable | 5 | 3 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 15 | 23 |
|---|
| Interest-bearing deposits | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
|---|
| FHLB stock dividends | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
|---|
| Total interest income | 87 | 75 | 76 | 81 | 87 | 108 | 125 | 141 | 238 | 244 | 278 |
|---|
| Deposits | 12 | 6 | 5 | 5 | 6 | 9 | 14 | 23 | 27 | 13 | 25 |
|---|
| Federal Home Loan Bank advances and other | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 7 |
|---|
| Subordinated debentures | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 |
|---|
| Notes payable | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Securities sold under agreement to repurchase | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
|---|
| Total interest expense | 17 | 7 | 7 | 7 | 8 | 11 | 16 | 25 | 30 | 16 | 35 |
|---|
| Net interest income | 70 | 68 | 70 | 74 | 79 | 97 | 108 | 116 | 208 | 227 | 243 |
|---|
| Anticipated credit losses | 12 | 2 | 1 | 0 | 0 | 3 | 1 | 3 | 43 | -7 | 13 |
|---|
| Provision Benefit For Unfunded Commitments | - | - | - | - | - | - | - | - | 1 | -0 | 2 |
|---|
| Net interest income after provision for credit losses | 57 | 66 | 69 | 74 | 79 | 94 | 107 | 113 | 164 | 234 | 229 |
|---|
| Service fees and other charges | - | - | - | - | - | - | - | - | 21 | 24 | 26 |
|---|
| Mortgage banking income | - | - | - | - | - | - | - | - | 28 | 22 | 10 |
|---|
| Insurance commissions | 7 | 10 | 10 | 10 | 10 | 13 | 14 | 14 | 17 | 16 | 16 |
|---|
| Gain on sale of non-mortgage loans | - | - | - | - | - | - | - | - | 0 | - | - |
|---|
| Gain on sale of securities available for sale | - | - | - | - | - | - | - | - | 1 | 2 | 0 |
|---|
| (Loss) Gain on equity securities | - | - | - | - | - | - | - | - | 0 | 2 | -1 |
|---|
| Wealth management income | - | - | - | - | - | - | - | - | 6 | 6 | 6 |
|---|
| Bank Owned Life Insurance Income | 1 | 1 | 2 | 1 | 1 | 3 | 2 | 2 | 3 | 5 | 4 |
|---|
| Other non-interest income | - | - | 2 | 1 | 2 | 2 | 1 | 3 | 3 | 3 | 1 |
|---|
| Total non-interest income | 28 | 31 | 32 | 32 | 34 | 40 | 39 | 45 | 81 | 80 | 62 |
|---|
| Compensation and benefits | 32 | 34 | 36 | 38 | 40 | 50 | 53 | 57 | 77 | 91 | 97 |
|---|
| Occupancy | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 16 | 16 | 14 |
|---|
| FDIC insurance premium | - | - | - | - | - | - | - | - | 3 | 3 | 4 |
|---|
| Taxes, Other | - | - | - | - | - | - | - | - | 4 | 4 | 4 |
|---|
| Data processing | 4 | 5 | 6 | 6 | 6 | 8 | 9 | 8 | 15 | 14 | 14 |
|---|
| Acquisition related charges | 0 | - | - | - | - | - | - | - | 19 | - | - |
|---|
| Amortization of intangibles | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 6 | 5 |
|---|
| Other Noninterest Expense | 17 | 17 | 17 | 16 | 16 | 19 | 19 | 22 | 23 | 25 | 26 |
|---|
| Total non-interest expense | 63 | 65 | 67 | 68 | 71 | 85 | 89 | 97 | 165 | 158 | 165 |
|---|
| Income before income taxes | 22 | 32 | 33 | 38 | 42 | 48 | 57 | 61 | 79 | 156 | 126 |
|---|
| Income taxes | - | 9 | 9 | 11 | 13 | 16 | 11 | 11 | 16 | 30 | 24 |
|---|
| Net Income | 16 | 22 | 24 | 26 | 29 | 32 | 46 | 49 | 63 | 126 | 102 |
|---|
| Basic | 1.44 | 2.28 | 2.55 | 2.87 | 3.21 | 3.23 | 2.27 | 2.49 | 1.75 | 3.39 | 2.86 |
|---|
| Diluted | 1.42 | 2.19 | 2.44 | 2.82 | 3.19 | 3.22 | 2.26 | 2.48 | 1.75 | 3.39 | 2.85 |
|---|