Penumbra Inc (PEN) Income statement

Market cap

$12.9B

P/E ratio

73x

	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	186	263	334	445	547	560	748	847	1,059	1,195	1,404
Revenue growth (%)	-
Cost of revenue	62	92	117	152	175	222	272	312	376	440	461
Gross profit	124	171	217	293	372	338	475	535	683	755	942
Gross margin (%)
Research & development	18	24	32	36	-	-	-	-	-	-	-
Selling, general & administrative	102	148	184	226	273	287	378	450	506	574	663
Operating margin (%)
Operating expenses	120	172	216	293	324	377	483	529	609	746	753
Operating income	4	-1	1	-1	48	-39	-8	6	74	9	189
Income before tax	4	-1	2	2	50	-38	-11	4	80	21	205
Pretax margin (%)	2.2	-0.3	0.7	0.4	9.2	-6.8	-1.4	0.5	7.5	1.7	14.6
Provision for income taxes	2	-16	-4	-4	3	-19	-13	6	-11	7	27
Effective tax rate (%)
Net income	2	15	5	7	48	-16	5	-2	91	14	178
Net income margin (%)
Earnings per share	0.09	0.49	0.14	0.19	1.39	-0.44	0.14	-0.05	2.37	0.36	4.57
Diluted EPS	0.08	0.44	0.13	0.18	1.34	-0.44	0.14	-0.05	2.32	0.36	4.52
EBITDA
EBITDA margin (%)