Pacific Oak Strategic Opportunity REIT, Inc.PCOK
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net loss | -8 | -10 | 12 | -24 | 7 | -29 | 211 | 33 | -15 | -49 | -12 | -42 |
---|
Impairment of Real Estate | - | - | 1 | 1 | - | - | - | - | - | - | 11 | 19 |
---|
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | - | 3 | 8 |
---|
Gain from remeasurement of prior equity interest | - | - | - | - | - | - | - | - | - | 2 | - | - |
---|
Gain from consolidation of previously unconsolidated entity | - | - | - | - | - | - | - | - | - | - | - | 19 |
---|
Casualty-related gain | - | - | - | - | - | - | - | - | 1 | - | -0 | - |
---|
Loss (income) from unconsolidated entities | - | - | - | - | - | - | - | - | - | 1 | -1 | -8 |
---|
Depreciation and amortization | 3 | 9 | 29 | 47 | 45 | 52 | 53 | 35 | 34 | 45 | 59 | 52 |
---|
Loss (gain) on real estate equity securities | - | - | - | - | - | - | - | - | - | -15 | 29 | -52 |
---|
(Gain) loss on real estate sale | - | - | - | - | - | - | - | - | 34 | -0 | 30 | 47 |
---|
(Gain) loss on extinguishment of debt | - | 1 | - | - | - | - | -0 | -0 | -1 | 0 | -5 | 2 |
---|
Subordinated performance fee due upon termination | - | - | - | - | - | - | - | - | - | - | 2 | - |
---|
Unrealized (gain) loss on interest rate caps | - | - | - | - | - | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
---|
Deferred rent | - | - | - | - | - | - | - | - | 4 | 3 | 2 | 3 |
---|
Amortization of above and below Market Leases | - | - | - | - | -1 | -2 | -3 | -1 | -1 | -1 | -1 | -1 |
---|
Amortization of Debt Issuance Costs | 0 | 0 | 1 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 4 |
---|
Amortization of Debt Discount (Premium) | - | - | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 1 | 3 | 5 |
---|
Foreign currency transaction (gain) loss, net | - | - | - | - | - | -3 | -15 | 10 | -12 | -3 | -7 | 29 |
---|
Rents and other receivables | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | -1 | -3 |
---|
Prepaid expenses and other assets | 0 | 2 | 2 | 8 | 7 | 8 | 6 | 7 | 5 | 2 | 2 | 2 |
---|
Accounts payable and accrued liabilities | 0 | 2 | 6 | 1 | 1 | 6 | -4 | 3 | -2 | -3 | -0 | -3 |
---|
Due to affiliates | - | - | - | - | - | - | - | - | - | - | 1 | -0 |
---|
Other liabilities | 1 | 2 | 3 | 3 | 1 | 2 | -5 | -0 | 0 | 1 | -2 | 10 |
---|
Net cash provided by (used in) operating activities | -4 | -1 | 25 | 11 | 27 | 27 | 13 | 2 | -4 | -2 | 16 | 11 |
---|
Acquisitions of real estate, net of cash acquired | - | - | - | - | - | - | - | - | 90 | 19 | 5 | 7 |
---|
Cash Acquired from Other Acquisition | - | - | - | - | - | - | - | - | - | 13 | - | - |
---|
Cash And Restricted Cash Received From Variable Interest Entity, Previous Consolidation | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Improvements to real estate | 2 | 7 | 22 | 34 | 36 | 31 | 41 | 32 | 32 | 22 | 19 | 31 |
---|
Proceeds from sales of real estate | - | - | - | - | - | - | - | - | 142 | 0 | 195 | 151 |
---|
Purchase of interest rate caps | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
---|
Proceeds from disposition of foreign currency collar | - | - | - | - | - | - | - | - | - | 14 | 1 | - |
---|
Contributions to unconsolidated entities | - | 8 | 9 | 59 | 3 | 3 | - | 1 | 32 | 13 | 11 | 24 |
---|
Distribution of capital from unconsolidated entities | - | 0 | 0 | 2 | - | - | 60 | 2 | 8 | 1 | - | 1 |
---|
Advances to affiliate | - | - | - | - | - | - | - | - | - | - | 7 | 1 |
---|
Proceeds from advances due from affiliates | - | - | - | - | - | - | - | - | - | - | - | 8 |
---|
Proceeds from Sale of Equity Securities, FV-NI | - | - | - | - | - | - | - | - | - | - | 14 | - |
---|
(Funding) proceeds for future development obligations | - | - | - | - | - | - | - | - | - | - | - | -8 |
---|
Earnest Money Deposit | - | - | - | - | - | - | - | - | - | - | - | 17 |
---|
Net cash provided by (used in) investing activities | -154 | -242 | -290 | -286 | 2 | -306 | 673 | -89 | -31 | -50 | 175 | 108 |
---|
Proceeds from Notes Payable | 33 | 4 | 251 | 307 | 61 | 564 | 187 | 223 | 84 | 112 | 359 | 188 |
---|
Principal and related payments on notes payable | - | 3 | 36 | 59 | 41 | 155 | 477 | 153 | 127 | 71 | 473 | 192 |
---|
Payments of deferred financing costs | 1 | - | 5 | 4 | 1 | 12 | 2 | 3 | 1 | 3 | 8 | 5 |
---|
Payments to redeem common stock | - | - | - | - | - | - | - | - | - | - | 31 | 6 |
---|
Payments to repurchase restricted stock | - | - | - | - | - | - | - | - | - | - | 6 | - |
---|
Payment of prepaid other offering costs | 4 | 4 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | - |
---|
Payment to redeem noncontrolling interest | - | - | - | - | - | - | - | - | - | - | - | 7 |
---|
Distributions paid | 2 | 4 | 9 | 6 | 9 | 9 | 7 | 71 | 1 | 0 | - | 11 |
---|
Preferred dividends paid | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 |
---|
Acquisition of noncontrolling interest | - | - | - | - | - | - | - | - | - | - | 4 | 1 |
---|
Noncontrolling interests contributions | 14 | 3 | 1 | 3 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
---|
Noncontrolling interests distributions | - | 0 | 2 | 0 | 7 | 0 | 0 | - | 4 | 0 | - | 10 |
---|
Payments to redeem noncontrolling cumulative convertible redeemable preferred stock | - | - | - | - | - | - | - | - | - | - | - | 17 |
---|
Other financing proceeds, net | - | - | - | - | - | 1 | - | - | 2 | - | 2 | - |
---|
Net cash (used in) provided by financing activities | 221 | 283 | 197 | 235 | -25 | 312 | -375 | -127 | -42 | 36 | -162 | -61 |
---|
Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | 1 | -1 | 2 | 1 | 2 | -4 |
---|
Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | 313 | -214 | -74 | -14 | 31 | 54 |
---|
Interest Paid, Excluding Capitalized Interest, Operating Activities | - | - | - | - | - | - | - | - | - | - | - | 39 |
---|
Fair Value of Assets Acquired | - | - | - | - | - | - | - | - | - | - | - | 138 |
---|
Liabilities Assumed | - | - | - | - | - | - | - | - | - | - | - | 85 |
---|
Accrued improvements to real estate | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Restricted stock payable | - | - | - | - | - | - | - | - | - | - | - | 1 |
---|
PPP notes forgiveness | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Noncontrolling Interest, Change in Redemption Value | - | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Adjustment to redemption value of noncontrolling cumulative convertible redeemable preferred stock | - | - | - | - | - | - | - | - | - | - | - | 2 |
---|