US-listed companies
Paramount Global

Paramount GlobalPARA

Market cap

$7.3B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenues	14,245	14,089	15,284	13,806	13,886	13,166	13,692	14,514	27,812	25,285	28,586	30,154	29,652
Operating	8,367	7,967	8,813	8,089	8,324	7,956	8,438	9,111	17,223	14,992	17,744	19,845	20,017
Selling, general and administrative	2,755	2,634	2,735	2,462	2,455	2,124	2,212	2,217	5,647	5,320	6,398	7,033	7,245
Programming charges	-	-	-	-	-	-	-	-	-	-	-	-	2,370
Depreciation and amortization	548	475	457	281	264	225	223	223	443	430	390	405	418
Selling, general and administrative	2,755	2,634	2,735	2,462	2,455	2,124	2,212	2,217	5,647	5,320	6,398	7,033	7,245
Restructuring Charges And Other	-	-	-	-	-	-	-	195	775	618	100	585	-31
Depreciation and amortization	548	475	457	281	264	225	223	223	443	430	390	405	418
Total costs and expenses	11,716	11,106	12,025	10,910	11,469	10,545	11,269	11,746	24,088	21,360	24,632	27,868	30,103
Impairment charges	-	-	-	-	-	-	-	-	-	25	-	-	83
Restructuring Charges And Other	-	-	-	-	-	-	-	195	775	618	100	585	-31
Total costs and expenses	11,716	11,106	12,025	10,910	11,469	10,545	11,269	11,746	24,088	21,360	24,632	27,868	30,103
Net gains on dispositions	-	-	-	-	-	-	-	-	-	-	2,343	56	-
Operating income (loss)	2,529	2,983	3,259	2,896	2,417	2,621	2,423	2,768	4,273	4,139	6,297	2,342	-451
Interest expense	436	402	376	363	392	411	457	467	962	1,031	986	931	920
Interest income	-	-	-	-	24	32	64	57	66	60	53	108	137
Gain (Loss) on Investments	-	-	-	-	-	-	-	-	-	206	47	-9	168
Gain (loss) on extinguishment of debt	-	-32	-	-352	-	-	-49	-	-	-126	-128	-120	29
Other items, net	-17	6	6	-30	-26	-12	-2	-69	-145	-101	-77	-124	-216
Earnings (loss) from continuing operations before income taxes and equity in loss of investee companies	2,083	2,561	2,897	2,164	2,023	2,230	1,979	2,289	3,345	3,147	5,206	1,266	-1,253
Benefit from (provision for) income taxes	755	892	978	762	587	628	633	273	-9	535	646	227	-361
Income (Loss) from Equity Method Investments	-37	-35	-46	-48	-33	-50	-37	-56	-53	-28	-91	-204	-360
Net earnings (loss) from continuing operations	1,291	1,634	1,873	-	-	-	-	-	3,301	2,584	4,469	835	-1,252
Net earnings from discontinued operations, net of tax	-	-	-	1,605	10	-291	-952	-	38	117	162	379	676
Net earnings (loss) (Paramount and noncontrolling interests)	1,305	1,574	1,879	-	-	-	-	-	3,339	2,701	4,631	1,214	-576
Net earnings attributable to noncontrolling interests	-	-	-	-	-	-	-	-	31	279	88	110	32
Net earnings (loss) attributable to Paramount	1,305	1,574	1,879	2,959	1,413	1,261	357	1,960	3,339	2,701	4,631	1,214	-576
Net earnings (loss) from continuing operations	-	-	-	1,354	1,403	1,552	1,309	1,960	3,270	2,305	4,381	725	-1,284
Net earnings from discontinued operations, net of tax	-	-	-	1,605	10	-291	-952	-	38	117	162	379	676
Net earnings (loss) attributable to Paramount	1,305	1,574	1,879	2,959	1,413	1,261	357	1,960	3,339	2,701	4,631	1,214	-576
Income (Loss) from Continuing Operations, Per Basic Share	1.94	2.55	3.08	2.46	2.9	3.5	3.26	5.2	5.32	3.74	6.77	1.03	-2.06
Net earnings from discontinued operations (in dollars per share)	0.02	-0.09	0.01	2.92	0.02	-0.66	-2.37	-	0.06	0.19	0.25	0.58	1.04
Net earnings (loss) (in dollars per share)	1.97	2.45	3.09	5.38	2.92	2.84	0.89	5.2	5.38	3.93	7.02	1.61	-1.02
Income (Loss) from Continuing Operations, Per Diluted Share	1.9	2.48	3	2.41	2.87	3.46	3.22	5.14	5.3	3.73	6.69	1.03	-2.06
Net earnings from discontinued operations (in dollars per share)	0.02	-0.09	0.01	2.86	0.02	-0.65	-2.34	-	0.06	0.19	0.25	0.58	1.04
Net earnings (loss) (in dollars per share)	1.92	2.39	3.01	5.27	2.89	2.81	0.88	5.14	5.36	3.92	6.94	1.61	-1.02