- US-listed companies
- Ranpak Holdings Corp.
- Balance sheet
Ranpak Holdings Corp. (PACK) Balance sheet
Market cap
$309.98M
P/E ratio
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 3 | 20 | 49 | 104 | 63 | 62 | 76 |
| Total cash & short-term investments | 3 | 20 | 49 | 104 | 63 | 62 | 76 |
| Accounts receivable, net | - | - | 39 | 44 | 33 | 32 | 44 |
| Inventories | - | 12 | 16 | 33 | 25 | 17 | 22 |
| Total current assets | 3 | 71 | 107 | 192 | 140 | 125 | 151 |
| Property, plant and equipment, net | - | 123 | 124 | 126 | 124 | 142 | - |
| Total non-current assets | 306 | 1,033 | 1,026 | 1,022 | 994 | 998 | 953 |
| Total assets | 309 | 1,104 | 1,134 | 1,213 | 1,134 | 1,123 | 1,104 |
| Accounts payable | - | 12 | 25 | 34 | 24 | 18 | 27 |
| Long-term debt, current | - | 2 | 1 | - | - | - | - |
| Total current liabilities | 7 | 32 | 58 | 72 | 39 | 48 | 68 |
| Long-term debt, non-current | - | 419 | 433 | 400 | 392 | 398 | 401 |
| Total non-current liabilities | 11 | 541 | 553 | 506 | 482 | 503 | 488 |
| Total liabilities | 18 | 573 | 611 | 577 | 521 | 551 | 556 |
| Common stock and paid-in capital | 291 | 558 | 565 | 689 | 704 | 694 | 700 |
| Retained earnings | 1 | -29 | -52 | -55 | -97 | -124 | -145 |
| Stockholders' equity | 5 | 532 | 523 | 636 | 613 | 572 | 548 |
| Total debt | - | 420 | 433 | 400 | 392 | 398 | 401 |
| Net debt | - | 401 | 385 | 297 | 329 | 336 | 325 |
| D/E ratio (%) | - | 79.1 | 82.8 | 62.9 | 63.9 | 69.5 | 73.1 |
| Working capital | - | - |