- US-listed companies
- Otter Tail Corp
- Balance sheet
Otter Tail CorpOTTR
Market cap
$3.5B
P/E ratio
| 2010/12 | 2011/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 15 | 16 | 1 | 21 | 1 | 2 | 119 | 230 | 295 |
| Total cash & short-term investments | - | 15 | 16 | 1 | 21 | 1 | 2 | 119 | 230 | 295 |
| Accounts receivable, net | 136 | 117 | 68 | 75 | 78 | - | - | - | - | - |
| Inventories | 95 | 78 | 88 | 106 | 98 | 92 | 148 | 146 | 150 | 149 |
| Total current assets | 369 | 400 | 239 | 241 | 255 | 235 | 369 | 453 | 570 | 630 |
| Property, plant and equipment, net | 1,109 | 1,078 | 1,540 | 1,581 | 1,754 | 2,049 | 2,125 | 2,213 | 2,418 | - |
| Marketable securities, non-current | 10 | 11 | 9 | 9 | 10 | 52 | 57 | 55 | 63 | 121 |
| Total non-current assets | 1,401 | 1,301 | 1,765 | 1,811 | 2,019 | 2,344 | 2,385 | 2,449 | 2,672 | 3,022 |
| Total assets | 1,771 | 1,701 | 2,004 | 2,053 | 2,274 | 2,578 | 2,755 | 2,902 | 3,243 | 3,652 |
| Accounts payable | 123 | 116 | 84 | 96 | 121 | 131 | 135 | 104 | 94 | 114 |
| Long-term debt, current | 1 | 3 | 0 | 0 | 0 | 140 | 30 | - | - | - |
| Total current liabilities | 265 | 188 | 257 | 170 | 190 | 437 | 388 | 238 | 310 | 310 |
| Long-term debt, non-current | 435 | 472 | 490 | 590 | 690 | 624 | 734 | 824 | 824 | 944 |
| Total non-current liabilities | - | - | - | - | - | 646 | 642 | 623 | 666 | 730 |
| Common stock and paid-in capital | 180 | 181 | 198 | 198 | 201 | 207 | 208 | 208 | 209 | 209 |
| Retained earnings | 198 | 141 | 161 | 190 | 222 | 258 | 370 | 585 | 806 | 1,030 |
| Stockholders' equity | - | - | 697 | 729 | 781 | 871 | 991 | 1,217 | 1,443 | 1,668 |
| Total debt | 434 | 475 | 491 | 590 | 690 | 765 | 764 | 824 | 824 | 944 |
| Net debt | 434 | 460 | 474 | 589 | 669 | 763 | 762 | 705 | 594 | 649 |
| D/E ratio (%) | - | - | 70.4 | 81 | 88.3 | 87.8 | 77.1 | 67.7 | 57.1 | 56.6 |
| Working capital | - | - | - | - | - |