Opendoor Technologies Inc.OPEN
| Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net loss | -287 | -662 | -1,353 | -275 | -392 |
|---|
| Depreciation and amortization | 39 | 47 | 83 | 65 | 48 |
|---|
| Amortization of right of use asset | 24 | 8 | 7 | 7 | 5 |
|---|
| Stock-based compensation | 38 | 536 | 171 | 126 | 114 |
|---|
| Inventory Write-down | 8 | 56 | 737 | 65 | 57 |
|---|
| Goodwill impairment | - | - | 60 | - | - |
|---|
| Changes in fair value of equity securities | - | - | - | -1 | -7 |
|---|
| Other | - | - | - | 13 | 7 |
|---|
| Origination of mortgage loans held for sale | 128 | 196 | 118 | - | - |
|---|
| Proceeds from Sale and Collection, Loan, Held-for-Sale | 126 | 197 | 128 | 1 | - |
|---|
| Loss (gain) on early extinguishment of debt | -11 | - | -25 | 216 | -2 |
|---|
| Gain on deconsolidation, net | - | - | - | - | 14 |
|---|
| Escrow receivable | -12 | 83 | -54 | -21 | -3 |
|---|
| Real estate inventory | -834 | 5,656 | -896 | -2,613 | 449 |
|---|
| Other assets | -4 | 52 | -37 | 19 | 10 |
|---|
| Accounts payable and other accrued liabilities | -4 | 76 | -25 | -38 | 31 |
|---|
| Interest payable | -3 | 4 | 2 | -10 | 2 |
|---|
| Lease liabilities | -7 | -13 | -8 | -10 | -6 |
|---|
| Net cash (used in) provided by operating activities | 682 | -5,794 | 730 | 2,344 | -595 |
|---|
| Purchase of property and equipment | 17 | 33 | 37 | 37 | 25 |
|---|
| Purchase of marketable securities | - | 486 | 28 | - | - |
|---|
| Proceeds from Sale and Maturity of Marketable Securities | 170 | 92 | 328 | 80 | 55 |
|---|
| Purchase of non-marketable equity securities | - | 15 | 25 | - | - |
|---|
| Proceeds from Sale of Equity Securities, FV-NI | - | - | 3 | 1 | - |
|---|
| Capital returns from non-marketable equity securities | - | - | 3 | - | - |
|---|
| Acquisitions, net of cash acquired | - | 33 | 10 | - | - |
|---|
| Cash impact of deconsolidation of subsidiaries | - | - | - | - | 2 |
|---|
| Net cash provided by investing activities | -22 | -476 | 234 | 44 | 28 |
|---|
| Repurchase of convertible senior notes | - | - | - | 362 | - |
|---|
| Settlement of capped calls related to convertible senior notes | - | - | - | - | 2 |
|---|
| Proceeds from Stock Options Exercised | 8 | 15 | 4 | 3 | - |
|---|
| Proceeds from Stock Plans | - | - | 2 | 2 | 5 |
|---|
| Proceeds from Long-Term Lines of Credit | - | 11,499 | 10,108 | 238 | 498 |
|---|
| Principal payments on non-recourse asset-backed debt | - | 5,838 | 11,822 | 2,515 | 715 |
|---|
| Proceeds from other secured borrowings | - | 192 | 114 | - | - |
|---|
| Principal payments on other secured borrowings | - | 192 | 121 | - | - |
|---|
| Payment of loan origination fees and debt issuance costs | 3 | 47 | 26 | 1 | - |
|---|
| Payment for early extinguishment of debt | - | - | 10 | 4 | - |
|---|
| Net cash used in financing activities | 161 | 7,342 | -1,751 | -2,639 | -210 |
|---|
| NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 821 | 1,072 | -787 | -251 | -777 |
|---|
| Interest Paid, Excluding Capitalized Interest, Operating Activities | 57 | 122 | 355 | 203 | 121 |
|---|
| Share-Based Payment Arrangement, Amount Capitalized | - | - | 16 | 23 | 15 |
|---|
| Investment in non-marketable equity securities due to deconsolidation | - | - | - | - | 39 |
|---|