- US-listed companies
- Option Care Health, Inc.
Option Care Health, Inc.OPCH
Market cap
$5.5B
P/E ratio
20.5x
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | - | 62 | 1 | 1 | 16 | 10 | 39 | 15 | 67 | 99 | 119 | 294 | 344 |
Accounts receivable, net | - | - | 187 | - | - | - | - | - | 324 | 328 | 338 | 378 | 378 |
Inventories | 57 | - | 34 | 37 | 43 | 36 | 38 | 27 | 116 | 159 | 183 | 224 | 274 |
Prepaid expenses and other current assets | - | - | - | 9 | 20 | 19 | 19 | 14 | 51 | 71 | 69 | 98 | 99 |
Total current assets | 292 | - | 237 | 188 | 187 | 176 | 188 | 175 | 559 | 657 | 710 | 994 | 1,094 |
Property and equipment, net | 29 | - | 42 | 38 | 32 | 33 | 27 | 29 | 133 | 121 | 112 | 108 | 121 |
Operating lease right-of-use asset | - | - | - | - | - | - | - | - | 64 | 69 | 75 | 72 | 84 |
Intangible assets, net | - | - | - | - | - | - | - | - | - | - | 21 | 22 | 20 |
Referral sources, net | - | - | - | - | - | - | - | - | - | - | 345 | 342 | 315 |
Goodwill | 324 | - | 605 | 573 | 309 | 366 | 367 | 367 | 1,426 | 1,429 | 1,478 | 1,533 | 1,540 |
Deferred income taxes | - | - | - | - | - | - | - | - | - | - | 27 | - | - |
Other noncurrent assets | 2 | - | 4 | 1 | 1 | 2 | 2 | 2 | 23 | 21 | 24 | 40 | 42 |
Other noncurrent assets | 2 | - | 4 | 1 | 1 | 2 | 2 | 2 | 23 | 21 | 24 | 40 | 42 |
Total noncurrent assets | 385 | - | 700 | 636 | 360 | 432 | 415 | 409 | 2,031 | 1,990 | 2,081 | 2,119 | 2,123 |
Total noncurrent assets | 385 | - | 700 | 636 | 360 | 432 | 415 | 409 | 2,031 | 1,990 | 2,081 | 2,119 | 2,123 |
TOTAL ASSETS | 677 | - | 937 | 825 | 547 | 608 | 603 | 584 | 2,590 | 2,647 | 2,791 | 3,113 | 3,217 |
Accounts payable | 79 | - | 64 | 90 | 65 | 59 | 66 | 67 | 221 | 283 | 279 | 379 | 427 |
Employee-related Liabilities, Current | - | - | - | - | - | - | - | - | 46 | 59 | 84 | 77 | 93 |
Accrued expenses and other current liabilities | - | - | - | - | - | - | - | - | - | 64 | 72 | 84 | 75 |
Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 20 | 19 | 19 | 19 | 18 |
Current portion of long-term debt | 66 | - | 60 | 5 | 28 | 19 | 2 | - | 9 | 9 | 6 | 6 | 6 |
Total current liabilities | 221 | - | 174 | 162 | 156 | 130 | 105 | 107 | 330 | 434 | 460 | 565 | 618 |
Long-Term Debt, Excluding Current Maturities | 227 | - | 375 | - | - | - | - | - | 1,277 | 1,115 | 1,060 | 1,058 | 1,057 |
Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 58 | 71 | 74 | 71 | 85 |
Deferred income taxes | - | - | - | - | - | - | - | - | 2 | 3 | - | 22 | 35 |
Other noncurrent liabilities | 3 | - | 18 | 8 | 2 | 1 | 22 | 26 | 15 | 8 | 21 | 10 | - |
Total noncurrent liabilities | 241 | - | 408 | 446 | 408 | 437 | 501 | 527 | 1,353 | 1,198 | 1,155 | 1,161 | 1,177 |
Total liabilities | 462 | - | 582 | 608 | 564 | 567 | 606 | 635 | 1,683 | 1,632 | 1,615 | 1,727 | 1,795 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Issued | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasury stock; 8,330,022 and 383,722 shares outstanding, at cost, as of December 31, 2023 and 2022, respectively. | - | - | - | - | - | - | - | - | - | - | - | 2 | 255 |
Paid-in capital | 376 | - | 520 | 530 | 532 | 612 | 625 | 618 | 1,008 | 1,129 | 1,139 | 1,177 | 1,204 |
Retained earnings | -150 | - | -155 | -302 | -602 | -643 | -710 | -761 | -92 | -100 | 40 | 190 | 458 |
Accumulated other comprehensive income | - | - | - | - | - | - | - | - | -7 | -11 | -0 | 21 | 15 |
Total stockholders’ equity | 215 | - | 355 | 217 | -81 | -32 | -85 | -144 | 907 | 1,016 | 1,176 | 1,386 | 1,422 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 677 | - | 937 | 825 | 547 | 608 | 603 | 584 | 2,590 | 2,647 | 2,791 | 3,113 | 3,217 |